ACCOUNTING
GRADE 12
NSC EXAMS
PAST PAPERS AND MEMOS
NOVEMBER 2018
MARKING PRINCIPLES:
QUESTION 1
1.1
1.1.1 False✓
1.1.2 True ✓
1.1.3 True ✓
Accept recognizable abbreviations e.g. T or F
1.2 KRIGE SHIRTS
1.2.1 Calculate direct labour cost.
1.2.2 PRODUCTION COST STATEMENT FOR THE YEAR ENDED 31 JULY 2018
Direct material cost | 528 300 |
Direct labour cost see 1.2.1 | 756 050 ✓ |
Prime cost if DMC + DLC | 1 284 350 ✓ |
Factory overhead cost | 380 880 ✓ one part correct |
Total production cost Operation | 1 665 230✓ |
Work-in-progress (1 August 2017) | 35 570 ✓ |
1 700 800 | |
Work-in-progress (31 July 2018) balancing figure | (38 300) ✓ |
Cost of production of finished goods | 1 662 500 ✓✓ |
Misplaced items (FOHC): award marks but penalise on prime cost
1.3 GEMMA'S MANUFACTURERS
1.3.1 Calculate the break-even point for the year ended 31 August 2018.
118 860 two marks |
1.3.2 Compare and comment on the break-even point and the production level achieved over the last two years. Quote figures.
Part-marks for partial answers
1.3.3 Give TWO reasons for the increase in direct material cost. Suggest ONE way to control this cost.
REASONS:
Any TWO valid reasons. ✓✓ ✓✓ Part marks for partial/incomplete answers.
SUGGESTION:
Any ONE valid suggestion ✓ Suggestion may be marked independently of reason
TOTAL MARKS |
40 |
QUESTION 2
2.1 VAT
2.1.1
WORKINGS | ANSWER | |
a | 1 104 - 960 | 144 ✓ |
b | 52 600 x 15% | 7 890 ✓✓ |
c | 720 x 100/15 720 ÷ 15% / 720 ÷ 0,15 | 4 800 ✓ one part correct |
d | (112 470 - 6 325) x 15/115 | 13 845 ✓ one part correct |
2.1.2 You are the internal auditor. The sole owner, Samson, used a business cheque to buy a new car for R460 000 including VAT. This car is kept at home for his wife's use. Samson says the vehicle must be recorded as a business
asset and R60 000 must be recorded as a VAT input in the business' books.
Explain what you would say to Samson. Provide TWO points.
TWO valid points ✓✓ ✓✓ part-marks for partial / incomplete answers; figures not required
Expected responses for two marks: Be aware of two points within one explanation
2.2 CREDITORS' RECONCILIATION
2.2.1
CREDITORS LEDGER: ACCOUNT OF MARITI SUPPLIERS | STATEMENT OF ACCOUNT | |
a | 147 820 | 145 060 |
b | + 1 800 | |
c | - 40 950 | |
d | + 30 000 | |
e | - 5 400 | |
f | - 8 100 - 8 100 -16 200 two marks | - 77 190 |
92 470 Both totals reasonable ✓ 92 470 | ||
Totals may be different; must include the opening balance. Focus on amounts if lines are mixed up. Penalty for foreign/superfluous entries; -1 per line provided a mark was scored on that line. |
2.2.2 The internal auditor insists that direct payments (EFTs) must be used to pay suppliers.
Explain ONE reason to support his decision.
ONE reason ✓✓ part-marks for partial / incomplete answers
Explain ONE internal procedure to ensure control over this system.
ONE internal control measure ✓✓ part-marks for partial / incomplete answers For two marks:
2.2.3 Besides dismissing Vernon, provide ONE suggestion for action to be taken against him.
ONE valid point ✓✓ Part-marks for partial or unclear answer
Provide ONE suggestion to prevent this problem in future.
ONE valid suggestion ✓✓ Part-marks for partial or unclear answer
TOTAL MARKS |
35 |
QUESTION 3
3.1
3.1.1 Current assets ✓
3.1.2 Operating income ✓
3.1.3 Non-current asset ✓
3.1.4 Operating expense ✓
3.2.1 TEMBISO LTD
INCOME STATEMENT FOR THE YEAR ENDED 28 FEBRUARY 2018
Sales Choose the line which benefits the candidates | 6 750 400 | |
Cost of sales | (4 856 000) | |
6 | Gross profit Operation | 1 894 400 |
Other operating income | 879 440 | |
Gross income Operation | 2 773 840 | |
2 | Operating expenses | (1 255 000) |
Salaries and wages | 501 200 | |
Audit fees (65 400 + 21 800 ) x 100/75 65 400 x 25 ÷ 75 | 87 200 | |
Rent expense (79 240 + 24 080 ) 67 200 one mark + 36 120 two marks | 103 320 | |
Directors fees (497 800 - 26 200 ) x 36/38 | 471 600 | |
Sundry expenses | 91 680 | |
14 | Operating profit | 1 518 840 |
Interest income balancing figure (accept a -ve figure) | 56 160 | |
Net profit before interest expense NPBT + Interest expense | 1 575 000 | |
Interest expense | (242 500) | |
Net profit before tax NPAT + Inc Tax | 1 332 500 | |
Income tax (341 800 + 31 300 ) | (373 100) | |
6 | Net profit after tax | 959 400 |
Foreign items (e.g. Balance Sheet items / dividends; see Principle 1) -1 max *one part correct
3.2.2 ORDINARY SHARE CAPITAL
AUTHORISED SHARE CAPITAL
ISSUED SHARE CAPITAL If no brackets, check operation
1 280 000 | Ordinary shares on 1 March 2017 | 6 976 000 | |
(300 000) | Shares repurchased (ASP: R5,45) | (1 635 000) | if x 5,45 |
operation 500 000 | Shares issued balancing figure | 3 475 000 | operation |
1 480 000 | Ordinary shares on 28 February 2018 | 8 816 000 |
RETAINED INCOME If no brackets, check operation
Balance on 1 March 2017 | 376 600 |
Net profit after tax | 959 400 |
Shares repurchased | (465 000) |
Ordinary share dividends balancing figure | (486 400) |
Interim dividends (980 000 x 0,30) one part correct | 294 000 |
Final dividends total dividends - interim dividends | 192 400 |
Balance on 28 February 2018 | 384 600 |
3.2.3 EQUITY AND LIABILITIES SECTION OF THE BALANCE SHEET
SHAREHOLDERS' EQUITY operation (added) | 9 200 600 |
Ordinary share capital | 8 816 000 |
Retained income see 3.2.2; do not accept 0 | 384 600 |
NON-CURRENT LIABILITIES | 1 371 600 |
Loan LSO Bank | 1 371 600 |
CURRENT LIABILITIES | 900 900 |
Trade and other payables *could include SFD/SARS:IT/STL | 460 000 |
Shareholders for dividends see 3.2.2 | 192 400 |
SARS: Income tax | 31 300 |
Current portion of loan see candidate’s NCL -ve above / accept 379 200 | 217 200 |
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 11 473 100 SE + NCL + CL |
3.3 AUDIT REPORT
3.3.1
3.3.2
TOTAL MARKS |
75 |
QUESTION 4
4.1 CALCULATION OF FINANCIAL INDICATORS FOR 2018
4.1.1 Calculate: % operating expenses on sales
Workings | Answer |
1 900 000 x 100 13 182 000 | 14,4% one part correct; accept 14% % sign not necessary |
4.1.2 Calculate: Acid test ratio
Workings | Answer |
775 000 two marks (2 427 000 - 1 652 000 ) : 1 244 000 Or: (410 000 + 365 000) : 1 244 000 one mark one mark one mark | 0,6 : 1 one part correct shown as x : 1 |
4.1.3 Calculate: % return on shareholders' equity
Workings | Answer |
1 911 000 x 100 9 651 500 or 7 191 000 or 12 112 000 1 ½ (7 191 000 + 12 112 000) The ½ can only apply if these two figures are added .i.e. for the answer of 9651 500 | 19,8% or 26,5% or 15,8% one part correct; % sign not necessary accept 20% or 26% or 27% or 16% |
4.2 FIGURES FOR 2018 CASH FLOW STATEMENT
*Be aware of alternative arrangements for calculations; accept final answers in brackets
*Final answer need not indicate inflow or outflow - may ignore brackets
*Choose the line which best benefits the candidates.
4.2.1 Calculate: Change in investments
4.2.2 Calculate: Income tax paid
Workings | Answer |
819 000 - 15 000 - 74 000 OR - 819 000 + 15 000 + 74 000 OR ledger account form OR brackets | 730 000 one part correct |
4.2.3 Calculate: Fixed assets sold (at carrying value)
Workings | Answer |
– 12 154 000 - 412 000 + 4 840 000 + 8 031 000 Or: 12 154 000 + 412 000 - 4 840 000 - 8 031 000 Or: 4 560 000 - 4 840 000 - 25 000 one mark one mark two method marks (see 4.2.1) | 305 000 one part correct |
4.3 EXPLANATIONS ON CASH FLOW STATEMENT
4.3.1 Explain why the directors are satisfied with the improvement in cash and cash equivalents since 1 July 2016. Quote figures.
ONE valid point relevant figure/s Part-marks for partial or unclear answers
4.3.2 Identify THREE decisions that the directors made to pay for land and buildings.
Points (with figures) | |
Decision 1 (with figures) | Issued shares (rights issue): R4m |
Decision 2 (with figures) | Sale of fixed assets R305 000 see 4.2.3 |
Decision 3 (with figures) Any other valid point e.g. | Cash generated from operations; part of R1,85m / increase of R804 000 |
|
Explain how these decisions affected the capital employed in the 2018 financial year. Quote figures. Any ONE of: Must quote appropriate figures
Explain how these decisions affected the financial gearing in the 2018 financial year. Quote TWO financial indicators and their figures.
part-mark if figure wrong
TWO relevant financial indicators figures and trend
4.3.3 From the Cash Flow Statement identify ONE decision made by the directors in 2017 that they did NOT make in 2018, besides the points mentioned above. Give a possible reason for the decision in 2017.
Any one decision (with figures) | Possible reason |
Repurchase of shares, R1m | Satisfy shareholders / improve certain financial indicators; EPS; DPS; NAV |
Issued no shares (i.e. Nil) | Maintain ROSHE or EPS or DPS; economic climate not conducive to expansion in previous year |
Increased the loan by R600 000 | Because they did not issue shares |
4.4 DIVIDENDS, RETURNS AND SHAREHOLDING
4.4.1 Calculate: Total interim dividends paid for the 2018 financial year
Workings | Answer |
520 000 - 280 000 | R240 000 one part correct |
Calculate: Interim dividends per share for the 2018 financial year
Workings | Answer |
see above 240 000 x 100 800 000 | 30 cents one part correct accept 30 or R0,30 |
4.4.2 Calculate total dividends earned by Dudu Mkhize for the 2018 financial year.
Workings | Answer |
see 4.4.1 (380 000 x 0,3) + (490 000 x 0,75) 114 000 two marks 367 500 two marks | 481 500 one part correct |
4.4.3 Calculate the minimum number of additional shares that Dudu should have bought.
Workings | Answer |
500 000 - 490 000 1 000 000 shares x 50% Dudu’s shares +1 or +2 or + 100 or 51% OR: 500 001 - 490 000 | 10 001 or 10 002 OR 10 100 OR 20 000 one part correct |
OR: Accept all figures above in addition to the 110 000 already bought, 500 000 - 380 000 +1 or +2 or + 100 or 51% = 120 001 120 002 120 100 130 000 | |
Response for one mark: She could have bought 152 000 shares (i.e. 380 000 x 2/5) |
4.5.1 Explain why it was necessary to purchase properties in other provinces instead of in KZN.
Any valid explanation e.g. Part-marks for unclear / incomplete answers
Explain whether the decision to purchase these properties had the desired effect on sales. Quote figures.
one mark for figure without implied comparison
Identify positive effect Figures comparison may be implied by the figures for two marks
Explain another strategy they used to solve the problem of low sales. Quote figures.
one mark for figure without implied comparison
Identify positive effect Figures comparison may be implied by the figures for two marks
4.5.2 Give advice on what Ben Palo should say about the following topics:
Advice on what to say on earnings per share:
Explanation/trend Figures comparison may be implied by the figures for two marks
one mark for figure without implied comparison
Advice on what to say on % return earned:
one mark for figure without implied comparison
Explanation/trend Figures comparison may be implied by the figures for two marks
Advice on what to say on share price on the JSE:
one mark for figure without implied comparison
Explanation/trend Figures comparison may be implied by the figures for two marks
TOTAL MARKS |
70 |
QUESTION 5
5.1
5.1.1 C / FIFO
5.1.2 E / Specific Identification
5.1.3 A / Straight line
5.1.4 D / Diminishing balance
5.2 PACKER'S SUITCASE SHOP
5.2.1 Calculate the value of the closing stock on 30 June 2018 using the first-in- first-out method.
one mark one mark |
5.2.2 Charles suspects that suitcases have been stolen. Provide a calculation to support his concern.
Choose the line which best benefits the candidates. |
5.2.3 Charles is concerned about the volume of stock on hand.
Calculate for how long his closing stock is expected to last.
1 500 030 see 5.2.1 x 365 (or 12) 913 500 + 8 384 850 - 1 500 030 see 5.2.1 OR: IF UNITS ARE USED: |
ONE problem with keeping too much stock on hand: ONE point
Part-mark for partial answer
ONE problem with keeping insufficient stock on hand: ONE point
Part-mark for partial answer
5.3 MINDEW LIMITED
5.3.1
WORKINGS | ANSWER | ||
i | 1 | 610 000 | |
ii | 13 000 - 3 | 2 | 12 997 One mark for: R12 999 or R13 000 |
iii | one part correct New: 172 500 x 10% x 4/12 = 5 750 Old: 1 250 000 x 10% = 125 000 OR: 83 333 47 417 (1 250 000 x 10% x 8/12) + (1 422 500 x 10% x 4/12) one mark one mark one mark one mark | 3 | 130 750 one part correct |
iv | (48 000 x 20% x 7/12) 176 000 - (128 000 + 5 600 ) one part correct 133 600 three marks | 4 | 42 400 one part correct |
v | (128 000 + 5 600) both 800 000 + 256 000 - 133 600 see above | 5 | 922 400 one part correct |
5.3.2 Explain how the internal auditor should check that movable fixed assets were not stolen.
Any ONE point Part-marks for unclear / incomplete answers
5.3.3 As an independent auditor, what advice would you give? Provide ONE point.
ONE valid point Part-marks for unclear / incomplete answers
TOTAL MARKS |
45 |
QUESTION 6
6.1 Debtors' Collection Schedule for October 2018.
MONTHS | CREDIT SALES | SEP. 2018 | OCT. 2018 |
July | 369 600 | 81 312 | |
August | 384 400 | 211 420 | 84 568 |
September | 403 200 | 76 608 | 221 760 |
October | 420 000 | 79 800 | |
369 340 | 386 128 |
*one part correct
6.2 Calculate:
6.3 Calculate the % increase in salaries of sales assistants for October 2018.
102 102 - 92 400 |
Explain whether the sales assistants should be satisfied with this increase.
Explanation
6.4 Refer to Information E:
6.4.1 Explain the effect of the new competitor on any TWO items in the budget for September. Provide figures.
TWO valid points figures
6.4.2 Identify TWO changes Donald implemented in October in response to the new competitor. Quote figures. Give ONE reason for EACH change.
Item (with figures) | Possible reason |
|
|
|
|
|
|
|
|
Do not accept advertising (no change)
6.4.3 Explain why Donald feels that his decisions were successful. Provide TWO points (with figures).
TWO valid points (with figures) Be aware of two points within one explanation
TOTAL MARKS |
35 |
TOTAL: 300