ACCOUNTING PAPER 1
GRADE 12
NOVEMBER 2021
NSC EXAMINATIONS
QUESTION 1: STATEMENT OF FINANCIAL POSITION (55 marks; 45 minutes)
JIMO LIMITED
The information relates to the financial year ended 30 June 2021. The business sells formal clothing for men and women.
REQUIRED:
1.1 Refer to Information B.
Calculate the value of the closing stock of formal suits that was omitted from the stock sheets on 30 June 2021. (5)
1.2 Refer to Information C.
Use the table provided to calculate the correct net profit after tax for the year ended 30 June 2021. Indicate '+' for increase and '-' for decrease. (12)
1.3 Refer to Information A–H.
Complete the following on 30 June 2021:
NOTE:
INFORMATION:
30 June 2021 (R) | 30 June 2020 (R) | |
Ordinary share capital | ? | ? |
Retained income | 3 240 000 | |
Mortgage loan: Best Bank | 3 755 000 | 4 175 000 |
Trading stock | 4 198 500 | |
SARS: Income tax (provisional tax) | 1 200 000 | |
Net trade debtors | 3 668 810 | |
Bank overdraft | ? | |
Petty cash and cash float | ? | |
Creditors' control | 1 253 000 | |
Accrued income/Income receivable | 8 000 | |
Shareholders for dividends | 1 170 000 | 821 700 |
Balances: | QUANTITY | UNIT PRICE | TOTAL VALUE |
1 July 2020 | 110 | R1 900 | R209 000 |
30 June 2021 | ? | ? | |
Purchases: | 760 | R1 943 500 | |
14 Nov. 2020 | 360 | R2 350 | R846 000 |
10 Feb. 2021 | 170 | R2 600 | R442 000 |
18 May 2021 | 230 | R2 850 | R655 500 |
Returns: | |||
25 May 2021 | 24 | R2 850 | R68 400 |
Acid-test ratio | 1,2 : 1 |
Net asset value per share (NAV) | 540 cents |
QUESTION 2: SHARE CAPITAL, FINANCIAL INDICATORS AND CASH FLOW STATEMENT (35 marks; 25 minutes)
The information relates to Brewer Ltd for the financial year ended 28 February 2021.
REQUIRED:
2.1 Prepare the Ordinary Share Capital Note on 28 February 2021. (6)
2.2 Calculate the following financial indicators on 28 February 2021:
2.3 Complete the Cash Flow Statement for the year ended 28 February 2021. Certain figures are provided in the ANSWER BOOK. (18)
INFORMATION:
DATE | DETAILS OF SHARES |
1 March 2020 | 800 000 in issue |
30 June 2020 | 100 000 new shares issued |
1 January 2021 | 30 000 shares repurchased at R1,20 more than the average share price |
28 February 2021 | ? shares in issue |
Sales | R7 293 000 |
Cost of sales | 4 862 000 |
Operating expenses | 1 458 600 |
Net profit before tax | 1 350 000 |
Net profit after tax | 985 500 |
28 Feb. 2021(R) | 29 Feb. 2020(R) | |
Petty cash and cash float | ? | 20 000 |
Ordinary shareholders' equity | 8 038 100 | 6 450 000 |
Ordinary share capital | 7 395 000 | 6 400 000 |
Retained income | 643 100 | 50 000 |
Loan: Sharks Bank | 1 650 000 | 2 200 000 |
SARS: Income tax | 29 100 Dr | 35 900 Cr |
Shareholders for dividends | 191 400 | 115 300 |
Bank overdraft | 95 200 |
QUESTION 3: INTERPRETATION OF FINANCIAL INFORMATION (40 marks; 30 minutes)
3.1 Choose a category of indicators from COLUMN B that matches the description in COLUMN A. Write only the letter (A–D) next to the question numbers (3.1.1 to 3.1.4) in the ANSWER BOOK.
COLUMN A | COLUMN B |
3.1.1 The benefit that shareholders receive for investing in a company 3.1.2 The ability of a business to pay off its short-term debts 3.1.3 The extent to which a company is financed on borrowed capital (loans) 3.1.4 The ability of a business to settle all its debts using existing assets | liquidity gearing solvency return on equity |
(4 x 1) (4)
3.2 FLEXI LTD AND BROOM LTD
The information relates to two companies.
BACKGROUND INFORMATION:
REQUIRED:
3.2.1 Profitability:
Quote and explain TWO financial indicators to show which company is managing its expenses more efficiently, and is thereby more profitable. (4)
3.2.2 Dividends, earnings and returns:
3.2.3 Shareholding of Bob Yates in both companies:
3.2.4 Financing strategies and gearing:
The directors of each company have taken deliberate decisions that are reflected in their Cash Flow Statements.
INFORMATION:
FLEXI LTD | BROOM LTD | |||
Feb. 2021 | Feb. 2020 | Feb. 2021 | Feb. 2020 | |
Number of shares in issue | 700 000 | 850 000 | 1 500 000 | 1 100 000 |
Funds used to repurchase shares | R1 980 000 | |||
Repurchase price | R13,20 | |||
Increase in share capital | 0 | R2 640 000 | ||
Issue price of additional shares | R6,60 | |||
Fixed assets purchased | R1 000 000 | R2 200 000 | ||
Increase (decrease) in loan | R4 500 000 | (R400 000) |
FLEXI LTD | BROOM LTD | |||
Feb. 2021 | Feb. 2020 | Feb. 2021 | Feb. 2020 | |
% operating expenses on sales | 17,5% | 14,6% | 13,6% | 17,0% |
% operating profit on sales | 18,2% | 21,9% | 24,2% | 20,5% |
% net profit on sales | 13,8% | 18,0% | 19,6% | 16,0% |
Debt-equity ratio | 1,1 : 1 | 0,4 : 1 | 0,2 : 1 | 0,4 : 1 |
% return on capital employed | 10,2% | 16,1% | 17,2% | 14,7% |
% return on shareholders' equity | 7,6% | 12,2% | 14,1% | 10,7% |
Net asset value per share | 1 081 cents | 1 128 cents | 632 cents | 609 cents |
Market price of shares | 990 cents | 1 130 cents | 660 cents | 615 cents |
Interest rate on loans | 13% | 13% | 13% | 13% |
Earnings per share | 80 cents | 138 cents | 72 cents | 65 cents |
Dividends per share | 92 cents | 82 cents | 48 cents | 70 cents |
Dividend pay-out rate | 115% | 59% | 67% | 108% |
FLEXI LTD | BROOM LTD | |||
2021 | 2020 | 2021 | 2020 | |
Shares in each company | 283 500 | 433 500 | ? | 460 000 |
% shareholding in each company | ? | 51,0% | ? | 41,8% |
QUESTION 4: CORPORATE GOVERNANCE (20 marks; 20 minutes)
4.1 Explain why a disclaimer audit report would be bad for a company's reputation. Provide TWO points. (4)
4.2 One of the most important decisions that shareholders have to make at the annual general meeting (AGM) is to appoint directors to serve on the board.
4.3 A recent news report stated that a major company, Baxco Ltd, had been awarded a tender to supply equipment worth R20 m to a chain of private hospitals. The report accuses the CFO (chief financial officer) of that company of paying R2 m in cash to the CEO of the hospital group.
As a shareholder, explain what you would say at the AGM. Provide TWO points.(4)
4.4 A major South African company has stated the following on its website and in its Directors' Report.
We have set up ways for employees and external stakeholders to report unethical conduct and incidents of individuals not complying with the company's ethical policies.
We have set up a tip-off phone line (call centre) controlled by an independent service provider.
All information will be treated confidentially. Whistle-blowers (informants) who submit genuine information will be protected and will remain anonymous.
In your opinion, explain why this major company found it necessary to implement this policy. Provide TWO points. (4)
TOTAL: 150
GRADE 12 ACCOUNTING FINANCIAL INDICATOR FORMULA SHEET
Gross profit x 100 Sales 1 | Gross profit x 100 Cost of sales 1 |
Net profit before tax x 100 Sales 1 | Net profit after tax x 100 Sales 1 |
Operating expenses x 100 Sales 1 | Operating profit x 100 Sales 1 |
Total assets : Total liabilities | Current assets : Current liabilities |
(Current assets – Inventories) : Current liabilities | Non-current liabilities : Shareholders' equity |
(Trade & other receivables + Cash & cash equivalents) : Current liabilities | |
Average trading stock x 365 Cost of sales 1 | Cost of sales . Average trading stock |
Average debtors x 365 Credit sales 1 | Average creditors x 365 Cost of sales 1 |
Net income after tax x 100 Average shareholders' equity 1 | Net income after tax x 100 Number of issued shares 1 (*See note below) |
Net income before tax + Interest on loans x 100 Average shareholders' equity + Average non-current liabilities 1 | |
Shareholders' equity x 100 Number of issued shares 1 | Dividends for the year x 100 Number of issued shares 1 |
Interim dividends x 100 Number of issued shares 1 | Final dividends x 100 Number of issued shares 1 |
Dividends per share x 100 Earnings per share 1 | Dividends for the year x 100 Net income after tax 1 |
Total fixed costs Selling price per unit – Variable costs per unit | |
NOTE: * In this case, if there is a change in the number of issued shares during a financial year, the weighted-average number of shares is used in practice. |