ACCOUNTING
GRADE 12
NATIONAL SENIOR CERTIFICATE
NOVEMBER 2016
INSTRUCTIONS AND INFORMATION
Read the following instructions carefully and follow them precisely.
QUESTION 1: 45 marks; 25 minutes | |
Topic of the question: | This question integrates: |
Manufacturing | Managerial accounting Concepts Production Cost Statement Break-even analysis Managing resources Internal control |
QUESTION 2: 40 marks; 25 minutes | |
Reconciliation, Age Analysis and VAT | Financial accounting Debtors' reconciliation Debtors' age analysis VAT calculations Managing resources Internal control |
QUESTION 3: 70 marks; 40 minutes | |
Audit report and Income Statement | Financial accounting Concepts Income Statement Audit report Managing resources Fixed assets |
QUESTION 4: 75 marks; 45 minutes | |
Cash Flow Statement and Interpretation | Financial accounting Concepts Cash Flow Statement Interpretation of financial information Managing resources Internal control |
QUESTION 5: 30 marks; 20 minutes | |
Inventories | Managerial accounting Inventory valuation Managing resources Internal control |
QUESTION 6: 40 marks; 25 minutes | |
Budgeting | Managerial accounting Cash Budget Calculations |
QUESTION 1: MANUFACTURING (45 marks; 25 minutes)
1.1 CONCEPTS
Give ONE cost category for each of the following descriptions by choosing a cost category from the list below. Write only the cost category next to the question number (1.1.1–1.1.4) in the ANSWER BOOK.
direct material cost; direct labour cost; factory overhead cost; administration cost; selling and distribution cost |
1.1.1 Salaries paid to office workers
1.1.2 Cost of raw materials used in the production process
1.1.3 Commission paid to salespersons
1.1.4 Rent paid for factory buildings (4 x 1) (4)
1.2 GUGU MANUFACTURERS
You are provided with information relating to Gugu Manufacturers for the year ended 29 February 2016. The business produces one style of handbag.
REQUIRED:
1.2.1 Calculate the:
1.2.2 Prepare the Production Cost Statement. (8)
1.2.3 The owner is concerned about the production level in 2016.
1.2.4 The owner is not satisfied with the internal control of the raw material.
Calculate the following regarding the raw material (fabric):
Provide a strategy to improve the internal control in EACH case above. (2)
INFORMATION:
A. Workers involved in the manufacturing process:
NO. OF WORKERS | WAGE | EARNINGS PER WORKER | |
5 | Basic (normal wage) | R40 per hour | 1 920 hours |
Overtime | Basic rate + 75% | 90 hours | |
NOTE: Deductions: 8,5% of basic wage Employer's contribution: 11,5% of basic wage |
B. Raw material (fabric):
Raw material purchased is kept in a storeroom before being issued to the factory for production. Stock is valued according to the weighted-average method.
Storeroom stock records:
METRES | TOTAL AMOUNT (R) | |
Balance on 1 March 2015 | 1 350 | 131 500 |
Purchases: | 5 400 | 584 000 |
May 2015 | 2 500 | 265 000 |
September 2015 | 2 900 | 319 000 |
Raw material issued to factory | 5 500 | ? |
Stock balance on 29 February 2016 | 940 | ? |
C. There is no work-in-process stock.
D. Other costs for the financial year (after all the adjustments):
Factory overhead cost | Fixed cost | R343 340 |
Administration cost | Fixed cost | R226 660 |
Selling and distribution cost | Variable cost | R217 340 |
E. Additional information on 29 February 2016:
[45]
QUESTION 2: RECONCILIATION, AGE ANALYSIS AND VAT (40 marks; 25 minutes)
2.1 Simply Traders sell goods for cash and on credit.
REQUIRED:
2.1.1 Simply Traders have the telephone numbers of all their debtors. What other information should they obtain before allowing customers to open accounts? State TWO points with a reason in EACH case. (4)
2.1.2 Refer to Information A, B and C.
Calculate:
2.1.3 Refer to Information D.
INFORMATION:
A. Balance of the Debtors' Control Account on 31 October 2016, R179 500 (before adjustments).
B. Debtors' list on 31 October 2016:
DEBTORS | FOLIO | AMOUNT |
M Coley | D1 | R60 200 |
J Ramsay | D2 | 37 500 |
W Smith | D3 | 19 500 |
D Cummings | D4 | 42 000 |
C Prince | D5 | 3 900 |
TOTAL | R163 100 |
C. The following errors and omissions must be taken into account:
D. Debtors' age analysis on 30 September 2016:
TOTAL | CURRENT | 30–60 DAYS | 61–90 DAYS | MORE THAN 90 DAYS |
201 200 | 35 300 | 23 300 | 76 700 | 65 900 |
The credit period is 60 days.
2.2 VALUE-ADDED TAX (VAT)
The information below relates to Creamline Traders for their two-month VAT period ended on 31 August 2016. All items are subject to 14% VAT.
REQUIRED:
Calculate the amount receivable from or payable to SARS for VAT on 31 August 2016. Indicate whether the amount is receivable or payable. (You may complete a VAT Control Account.) (10)
INFORMATION:
A. Amount owed to SARS for July 2016, R14 250.
B. Details in respect of VAT for August 2016:
DETAILS | EXCLUDING VAT | VAT | INCLUDING VAT |
Merchandise purchased/Expenses paid | R198 000 | R225 720 | |
Goods taken by owner for personal use | R2 940 | ||
Returns by debtors | R1 120 | ||
Debtors' accounts written off | R9 500 | ||
Total sales | R332 880 |
[40]
QUESTION 3: AUDIT REPORT AND INCOME STATEMENT (70 marks; 40 minutes)
3.1 CONCEPTS
Choose the correct term to complete each of the following statements. Write only the term next to the question number (3.1.1–3.1.4) in the ANSWER BOOK.
cash and cash equivalents; current asset; non-current asset; income; net working capital; expense; current liability; non-current liability |
3.1.1 Interest on a bank overdraft is a/an ...
3.1.2 Consumable stores on hand are a/an ...
3.1.3 The portion of a loan to be paid during the next financial year is regarded as a/an … in the Balance Sheet.
3.1.4 The difference between current assets and current liabilities is known as … (4 x 1) (4)
3.2 AUDIT REPORT
You are provided with an extract from the audit report of Fralezi Ltd.
REQUIRED:
3.2.1 To whom is the audit report addressed? (1)
3.2.2 Who has to ensure that the financial statements are prepared and presented at the annual general meeting? (1)
3.2.3 Choose the correct word from those in brackets. Write the answer next to the question number (3.2.3) and explain your choice.
Fralezi Ltd received a/an (qualified/unqualified/disclaimer of opinion) audit report. (2)
3.2.4 Explain why the independent auditors referred to pages 11–29 in the report. (2)
INFORMATION:
We have examined the financial statements set out on pages 11–29.
Roux and Pieterse |
3.3 INCOME STATEMENT
You are provided with information relating to Fralezi Ltd for the financial year ended 30 June 2016.
REQUIRED:
Complete the Income Statement for the financial year. (60)
INFORMATION:
Figures extracted from the Pre-adjustment Trial Balance on 30 June 2016:
R | |
Balance Sheet Accounts | |
Mortgage loan: Parys Bank | 333 200 |
Bank (favourable) | 482 000 |
Debtors' control | 116 500 |
Trading stock | 209 500 |
Provision for bad debts | 3 732 |
Nominal Accounts | |
Sales (less allowances) | 4 777 300 |
Cost of sales | ? |
Directors' fees | 375 000 |
Salaries and wages | 365 540 |
Sundry expenses | ? |
Depreciation | 124 260 |
Audit fees | 23 000 |
Repairs | 100 000 |
Rent income | 101 900 |
Interest income | ? |
Bad debts recovered | 10 540 |
Packing material | 13 600 |
Advertising | 20 596 |
Loss of computer due to theft | 9 300 |
Ordinary share dividends | 200 000 |
Adjustments and additional information:
SUNCREST COMPUTER | COST | DEPRECIATION | BOOK VALUE |
1 July 2014 | R42 000 | R42 000 | |
30 June 2015 | R8 400 | R33 600 | |
31 March 2016 | R6 300 | R27 300 | |
Insurance pay-out | R18 000 | ||
Loss of computer due to theft | R9 300 |
The monthly rent did not change during the year. During April 2016 the tenant paid R6 000 for repairs to the premises. He deducted this from his rent for May 2016, as repairs are the responsibility of the company. The repairs were not recorded. The rent for July 2016 was received and deposited during June 2016.
Advertising consists of a monthly contract with the local newspaper for the entire financial year. Advertising was paid for 11 months only. From 1 April 2016, the contract rate was decreased by R152 per month.
Net profit after tax is R504 000. Use the following percentages to calculate certain missing figures:
[70]
QUESTION 4: CASH FLOW STATEMENT AND INTERPRETATION (75 marks; 45 minutes)
4.1 Choose a term from COLUMN B that matches the description in COLUMN A. Write only the letter (A–D) next to the question number (4.1.1–4.1.4) in the ANSWER BOOK, for example 4.1.5 E.
COLUMN A | COLUMN B |
4.1.1 Ability of the business to pay off all its debts 4.1.2 Ability of the business to pay off its short-term debts 4.1.3 The benefit that shareholders receive for investing in the company 4.1.4 The extent to which a company is financed by loans |
|
(4 x 1) (4)
4.2 REID LTD
You are provided with information relating to Reid Ltd for the financial year ended 30 June 2016.
Where financial indicators are required to support your answer, name the financial indicator, the actual figure/ratio/percentage and trends.
REQUIRED:
4.2.1 Prepare the following notes to the Balance Sheet:
4.2.2 Calculate the following amounts for the Cash Flow Statement:
4.2.3 Complete the extract from the Cash Flow Statement for cash and cash equivalents. (4)
4.2.4 Calculate the following financial indicators on 30 June 2016:
4.2.5 The liquidity of the company has improved. Quote THREE financial indicators to support this statement. (6)
4.2.6 Dividend policy:
4.2.7 Mary is the CEO of the company. Her shareholding is as follows:
NUMBER OF SHARES | DATE PURCHASED | % SHAREHOLDING |
420 000 | 10 January 2015 | 46,7% |
4.2.8 The Cash Flow Statement reflected fixed assets purchased to the amount of R4,5 million.
INFORMATION:
A.Share capital and dividends:
B. Extract from Income Statement for the year ended 30 June 2016:
R | |
Sales | 5 220 000 |
Cost of sales | 3 600 000 |
Operating profit | 1 295 000 |
Income tax | 190 500 |
Net profit after tax | 444 500 |
C. Extract from Balance Sheet on 30 June:
2016 | 2015 | |
R | R | |
Fixed assets (carrying value) | 17 420 950 | 14 683 300 |
Fixed deposit: Ken Bank | 250 000 | 380 000 |
Current assets | 1 015 000 | 456 000 |
Inventories (only trading stock) | 564 000 | 281 500 |
Trade and other receivables (debtors) | 246 000 | 167 000 |
Cash and cash equivalents | 205 000 | 7 500 |
Shareholders' equity | 10 050 750 | 9 540 000 |
Ordinary share capital | ? | 9 180 000 |
Retained income | ? | 360 000 |
Loan: Barbie Bank | 8 000 000 | 4 500 000 |
Current liabilities | 635 200 | 1 479 300 |
Trade and other payables | 420 000 | 683 400 |
Shareholders for dividends | 209 000 | 162 000 |
SARS: Income tax | 6 200 | 23 400 |
Bank overdraft | - | 610 500 |
D. The following financial indicators were calculated on 30 June:
2016 | 2015 | |
Current ratio | 1,6 : 1 | 0,3 : 1 |
Acid-test ratio | ? | 0,1 : 1 |
Stock turnover rate | 8,5 times | 10 times |
Debtors' collection period | 36 days | 43 days |
Creditors' payment period | 63 days | 63 days |
Solvency ratio | 2,2 : 1 | 2,6 : 1 |
Debt-equity ratio | ? | 0,5 : 1 |
Return on total capital employed (ROTCE) | 8,2% | 9,5% |
Return on shareholders' equity (ROSHE) | ? | 6,2% |
Earnings per share (EPS) | 51 cents | 58 cents |
Dividends per share (DPS) | 55 cents | 35 cents |
Net asset value per share (NAV) | ? | 1 060 cents |
Market price | 1 000 cents | 1 030 cents |
Interest rate on loans | 12% | 12% |
[75]
QUESTION 5: INVENTORIES (30 marks; 20 minutes)
5.1 INVENTORY VALUATION
Matrix Traders sell three different types of laptops: Lexus, Granite and Vision. They use the periodic inventory system and the specific identification method to value stock.
REQUIRED:
5.1.1 Explain the following valuation methods:
5.1.2 Calculate the cost price per laptop on hand on 1 October 2015. (2)
5.1.3 Calculate the value of the closing stock on 30 September 2016. (9)
INFORMATION:
The following information is in respect of the year ended 30 September 2016:
A. Opening stock:
DATE | MODEL | UNITS | COST PRICE PER UNIT | TOTAL |
1 Oct. 2015 | Lexus | 118 | ? | R413 000 |
B. Purchases and returns:
DATE | MODEL | UNITS | COST PRICE PER UNIT | TOTAL |
PURCHASES: | ||||
Dec. 2015 | Granite | 410 | R3 750 | R1 537 500 |
Mar. 2016 | Vision | 630 | R4 650 | R2 929 500 |
RETURNS: | ||||
Mar. 2016 | Vision | 20 | R4 650 | (R93 000) |
Net purchases | R4 374 000 |
C. Sales for the year:
MODEL | UNITS | AMOUNT |
Lexus | 118 | R598 850 |
Granite | 356 | R2 229 375 |
Vision | 502 | R4 247 775 |
R7 076 000 |
5.2 MANAGEMENT OF INVENTORIES
You are provided with information from the books of Kyle's Office Equipment for the year ended 29 February 2016. The business sells office desks, chairs and printers.
Kyle took certain decisions at the beginning of the 2016 financial year.
REQUIRED:
Provide relevant figures for ALL the questions below.
5.2.1 Desks:
5.2.2 Chairs:
Was it a good idea for Kyle to change to a cheaper supplier of chairs? Explain TWO points. (5)
5.2.3 Printers:
Kyle significantly reduced the selling price of printers in the 2016 financial year in response to a new competitor who sells the same model at R1 200.
Based on the information below, provide TWO separate suggestions to Kyle to improve the profit on printers in 2017. (4)
INFORMATION:
DESKS | CHAIRS | PRINTERS | ||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |
Orders received from customers | 300 | 370 | 770 | 730 | 925 | 615 |
Gross units sold | 300 | 365 | 770 | 730 | 725 | 615 |
Returns by customers | 0 | 5 | 90 | 0 | 15 | 15 |
Selling price | R2 520 | R1 920 | R490 | R714 | R975 | R1 326 |
Cost price | R1 400 | R1 200 | R350 | R510 | R780 | R780 |
Mark-up % | 80% | 60% | 40% | 40% | 25% | 70% |
Gross profit | R336 000 | R259 200 | R95 200 | R148 920 | R138 450 | R327 600 |
Stock turnover rate | 6,0 | 7,2 | 4,0 | 4,0 | 11,8 | 10,0 |
[30]
QUESTION 6: BUDGETING (40 marks; 25 minutes)
You are provided with information relating to Mayhem (Pty) Ltd.
REQUIRED:
6.1 Refer to Information G.
6.1.1 Identify TWO items that the bookkeeper recorded incorrectly in the Cash Budget. (2)
6.1.2 Identify TWO items in the Cash Budget that would NOT appear in a Projected Income Statement. (2)
6.2 Complete the Debtors' Collection Schedule for October 2016. (9)
6.3 Calculate the missing amounts indicated by (a) to (d) in the Cash Budget. (18)
6.4 The directors compared the budgeted figures to the actual figures for September 2016.
BUDGETED | ACTUAL | |
Sales | R288 000 | R489 600 |
Salaries: Salespersons | R40 000 | R12 000 |
Commission: Salespersons | R0 | R66 150 |
Packing material | R14 400 | R17 280 |
6.4.1 The directors changed the method of payment to the salespersons. Explain how this has benefitted the salespersons and the business. Quote figures. (4)
6.4.2 The directors are not concerned about the overspending on packing material. Explain why this is so. Quote figures or calculations. (5)
INFORMATION:
A. Projected Income Statement:
Information extracted for the three months ended 31 October 2016:
AUGUST | SEPTEMBER | OCTOBER | |
R | R | R | |
Sales | 252 000 | 288 000 | ? |
Cost of sales | ? | (160 000) | ? |
Rent income | ? | ? | 12 960 |
Discount received | 3 600 | 4 000 | ? |
Depreciation | 5 400 | 5 400 | 5400 |
Bad debts | 2 800 | 3 350 | ? |
Interest on loan | 6 875 | 6 875 | ? |
B. Sales:
C. Debtors' collection:
D. Purchases:
E. Directors' fees:
F. Loan:
G. Extract from the Cash Budget prepared by the bookkeeper:
SEPTEMBER 2016 | OCTOBER 2016 | |
R | R | |
RECEIPTS | ||
Cash sales | (a) | 132 480 |
Cash from debtors | 155 280 | ? |
Rent income | 12 000 | 12 960 |
Discount received | 3 600 | 5 600 |
Fixed deposit | 56 000 | 0 |
PAYMENTS | ||
Payments to creditors | 156 000 | (b) |
Directors' fees | 216 000 | (c) |
Salaries of salespersons | 40 000 | 40 000 |
Repayment of loan | 52 800 | 0 |
Interest on loan | 6 875 | (d) |
Delivery expenses | 27 500 | 27 500 |
Audit fees | 60 000 | 0 |
Bad debts | 3 200 | 3 600 |
Depreciation | 17 400 | 17 400 |
[40]
TOTAL:300