MARKS: 300
TIME: 3 hours
INSTRUCTIONS AND INFORMATION
Read the following instructions carefully and follow them precisely.
QUESTION 1: 30 marks; 15 minutes | |
Topic of the question: | This question integrates: |
Creditors' Reconciliation and Internal Control | Financial accounting Reconciling a Creditors' Account to a statement Managing resources Internal control and internal audit |
QUESTION 2: 50 marks; 25 minutes | |
Topic of the question: | This question integrates: |
Manufacturing | Managerial accounting Production Cost Statement Break-even point Managing resources Ethical behaviour |
QUESTION 3: 40 marks; 25 minutes | |
Topic of the question: | This question integrates: |
VAT and Inventory Valuation | Financial accounting VAT concepts and calculations Managing resources Specific identification and weighted average methods |
QUESTION 4: 65 marks; 40 minutes | |
Topic of the question: | This question integrates: |
Income Statement, Note to the Balance Sheet and Audit Report | Financial accounting GAAP principles Income Statement Trade and other receivables Audit report |
QUESTION 5: 65 marks; 40 minutes | |
Topic of the question: | This question integrates: |
Cash Flow Statement, Analysis and Interpretation of Financial Statements | Financial accounting Cash Flow Statement Analysis and interpretation of financial information Notes to the Balance Sheet Managing resources Asset disposal |
QUESTION 6: 50 marks; 35 minutes | |
Topic of the question: | This question integrates: |
Budgets | Managerial accounting Analyse and interpret a Cash Budget Managing resources Internal control and internal audit |
QUESTION 1: CREDITORS' RECONCILIATION AND INTERNAL CONTROL
(30 marks; 15 minutes)
Machu Traders buys goods on credit from Pikor Suppliers. The business received a statement for April 2015 from the creditor.
REQUIRED:
1.1 Explain how the Creditors' Reconciliation Statement can assist the business in terms of their internal control measures. State TWO points. (4)
1.2 Calculate the correct balance of Pikor Suppliers in the Creditors' Ledger Account of Machu Traders. Show the changes to the figure R116 400. (12)
1.3 Prepare a Creditors' Reconciliation Statement for Pikor Suppliers on 30 April 2015. (10)
1.4 The owner of Machu Traders is not completely satisfied with the service and quality of goods received from Pikor Suppliers. Suggest TWO factors he should consider before changing suppliers. (4)
INFORMATION:
A. Creditors' Ledger of Machu Traders
PIKOR SUPPLIERS (CL4) | |||||
Date | Debit | Credit | Balance | ||
2015 April | 01 | Balance | 44 220 | ||
08 | Invoice 153 | 54 000 | 98 220 | ||
10 | Cheque 1449 | 22 500 | 75 720 | ||
12 | Debit note 746 | 5 760 | 69 960 | ||
15 | Invoice 111 | 27 300 | 97 260 | ||
17 | Invoice 214 | 91 500 | 188 760 | ||
21 | Invoice 273 | 20 250 | 209 010 | ||
24 | Debit note 966 | 5 400 | 214 410 | ||
27 | Journal voucher 490 | 3 600 | 210 810 | ||
31 | Cheque 2346 | 93 000 | 117 810 | ||
Discount | 1 410 | 116 400 |
B. Statement received on 30 April 2015:
PIKOR SUPPLIERS PO Box 249, Sabie, 8234. Tel: 013 748 0703 | |||||
Machu Traders Date: 25 April 2015 PO Box 313 Credit limit: R100 000 Graskop, 8250 Payment terms: 50 days Interest on overdue accounts: 6% | |||||
DATE | DEBIT | CREDIT | AMOUNT | ||
2015 April | 01 | Account rendered | 44 200 | ||
05 | Interest | 780 | 45 000 | ||
08 | Invoice 153 | 54 000 | 99 000 | ||
10 | Receipt 491 | 22 500 | 76 500 | ||
Discount | 480 | 76 020 | |||
12 | Credit note 511 | 6 570 | 69 450 | ||
17 | Invoice 214 | 91 500 | 160 950 | ||
19 | Receipt 654 | 84 000 | 76 950 | ||
21 | Invoice 273 | 50 250 | 127 200 | ||
24 | Credit note 632 | 5 400 | 121 800 |
C. Additional Information:
QUESTION 2: MANUFACTURING (50 marks; 25 minutes)
2.1 CONCEPTS
Indicate whether the following statements are TRUE or FALSE. Write only 'true' or 'false' next to the question number (2.1.1–2.1.3) in the ANSWER BOOK.
2.1.1 Commission on sales will be classified as an administration cost. (1)
2.1.2 Advertising is part of factory overhead costs. (1)
2.1.3 Carriage on raw materials purchased increases the cost of raw materials issued for production. (1)
2.2 STAR WHEELS MANUFACTURERS
You are provided with information relating to Star Wheels Manufacturers for the year ended 31 December 2015. The business manufactures one type of bicycle.
REQUIRED:
2.2.1 Prepare the following notes to the Production Cost Statement:
2.2.2 Prepare the Production Cost Statement. (10)
INFORMATION:
A. Stock balances:
31 December 2015 | 1 January 2015 | |
Raw materials stock | ||
Work-in-process stock | ? | R160 000 |
Finished goods stock | R95 000 | R110 000 |
Indirect factory materials | R15 100 | R13 200 |
B. Employees in the production process:
Number of employees | 14 employees |
Basic monthly salary of each employee | R7 000 |
Total overtime hours per employee for the year | 144 hours |
Overtime rate per hour | R65 |
Employment benefits:
C. The factory foreman is entitled to an annual salary of R156 000 (including UIF and pension benefits).
D. Accounts appearing in the General Ledger on 31 December 2015:
Water and electricity | R104 000 |
Rent expense | R115 200 |
Insurance | R71 400 |
Total | Factory | Administration | Sales | |
Floor Space | 1500m2 | 600m2 | 400m2 | 500m2 |
E. Indirect materials of R38 400 were bought for the factory during the financial year.
F. The following figures were calculated for the financial year:
G. Details from the Income Statement for the year:
Sales of finished goods | R6 200 000 |
Cost of sales of finished goods | R4 015 000 |
NUTRITIOUS EATS
This business produces and sells one type of breakfast cereal. The sole owner is Craig Manning. The financial year-end is 31 October.
REQUIRED:
2.3.1 Calculate the break-even point for the year ended 31 October 2015. (4)
2.3.2 Should the business be satisfied with the number of units that they produced and sold during the current financial year? Explain. Quote figures. (3)
2.3.3 Give TWO possible reasons for the increase in the direct material cost per unit in the current financial year. (4)
2.3.4 Craig suggests that, in order to improve financial results in the new financial year, the quantity of cereal per box must be reduced by 10% and the selling price must remain the same. Give TWO valid reasons why he should not do this. (4)
INFORMATION:
The following information was taken from the accounting records:
31 October 2015 | 31 October 2014 | |||
Total | Per Unit | Total | Per Unit | |
Sales | R1 792 000 | R28,00 | R1 794 000 | R23,00 |
Variable Costs | R1 024 000 | R16,00 | R975 000 | R12,50 |
Fixed Costs | R736 000 | R11,50 | R630 000 | R8,08 |
Direct Material Cost | R656 000 | R10,25 | R592 800 | R7,60 |
Break-even point | ? | 60 000 units | ||
Number of units produced and sold | 64 000 units | 78 000 units |
QUESTION 3: VAT AND INVENTORY VALUATION (40 marks; 25 minutes)
3.1 VAT CONCEPTS
Change the underlined parts in the following sentences to make the statements TRUE. Write the answer next to the question number (3.1.1–3.1.3) in the ANSWER BOOK.
3.1.1 Input VAT is VAT charged to customers. (1)
3.1.2 VAT is payable to the South African Reserve Bank. (1)
3.1.3 VAT is charged at 14% on fruits and vegetables. (1)
3.2 VAT CALCULATIONS
Wandile Traders is a VAT registered business. The standard rate of VAT is 14%.
REQUIRED:
Calculate the correct amount of VAT the business has to pay. Show ALL workings. (12)
INFORMATION:
The bookkeeper, Felix, prepared the VAT Control Account for the tax period ended 31 May 2015 and arrived at a VAT payable amount of R43 820.
However, the internal auditor has identified the following errors and omissions which must still be brought into account to calculate the correct VAT payable amount:
A | Sales invoices omitted from the Debtors' Journal, including VAT | R10 830 |
B | Damaged goods returned to suppliers, excluding VAT | 18 600 |
C | VAT on sundry business expenses omitted | 6 818 |
D | VAT on discounts received from suppliers | 756 |
E | VAT on bad debts recovered | 112 |
F | VAT on bad debts was recorded on the wrong side of the VAT Control Account | 92 |
3.3 INVENTORY VALUATION
Bamjee Stores sells two types of men's watches:
The financial year ended on 31 August 2015.
REQUIRED:
3.3.1 Calculate the following in respect of Johx watches on 31 August 2015:
3.3.2 Calculate the following values (in rands) in respect of Kwatz watches on 31 August 2015:
3.3.3 Explain why the business uses different methods to value each type of watch. State ONE valid point.
(2)
INFORMATION:
A.
B.
Units | UNIT PRICE | TOTAL AMOUNT | UNITS SOLD | TOTAL SALES | |
Opening stock | 12 | R6 500 | R78 000 | 11 | R125 125 |
Purchases: | 35 | R252 000 | |||
September 2014 | 15 | R6 800 | R102 000 | 10 | R119 000 |
January 2015 | 12 | R7 300 | R87 600 | 10 | R127 750 |
April 2015 | 8 | R7 800 | R62 400 | 5 | R68 250 |
47 | R330 000 | 36 | R440 125 |
C. Information relating to Kwatz watches:
UNITS | UNIT PRICE | TOTAL AMOUNT | |
Opening stock | 95 | R340 | R32 300 |
Purchases: | 675 | R259 900 | |
September 2014 | 320 | R375 | R120 000 |
January 2015 | 210 | R390 | R81 900 |
April 2015 | 145 | R400 | R58 000 |
QUESTION 4: INCOME STATEMENT, NOTE TO THE BALANCE SHEET AND AUDIT REPORT (65 marks; 40 minutes)
You are provided with information relating to Musica Limited for the year ended 31 December 2015.
REQUIRED:
4.1 Prepare the Income Statement. (50)
4.2 Prepare the Note to the Balance Sheet for Trade and Other Receivables. (10)
INFORMATION:
Extract from Pre-adjustment Trial Balance on 31 December 2015:
Balance Sheet Accounts Section | Debit | Credit |
Ordinary share capital | 3 000 000 | |
Retained income (1 January 2015) | 628 000 | |
Loan from Paris Bank | 540 800 | |
Debtors' control | 125 000 | |
Creditors' control | 96 200 | |
Provision for bad debts | 7 150 | |
Trading stock | 376 000 | |
SARS: Income tax | 315 000 | |
Nominal Accounts Section | ||
Sales | 8 412 000 | |
Cost of sales | 4 595 000 | |
Debtors' allowances | 112 000 | |
Sundry expenses | 257 400 | |
Bank charges | 41 905 | |
Audit fees | 75 600 | |
Packing materials | 15 400 | |
Repairs and maintenance | 107 500 | |
Commission income | 64 140 | |
Directors' fees | 736 000 | |
Salaries and wages | 1 020 000 | |
Employer's contributions | 156 000 | |
Interest on current bank account | 3 000 | |
Bad debts | 17 600 | |
Rent income | 87 720 | |
Dividends on ordinary shares | 360 000 | |
Adjustments and additional information:
A. Provide for R278 200 depreciation for the financial year.
B. On 27 December 2015 P Maine, a debtor, returned merchandise. A credit note for R1 600 was issued to her. (The cost price was R900.) No entries were made for the return of the merchandise. These items were returned to stock.
C. The insolvent estate of a debtor, J Jabaroo, paid out 45 cents in the rand and made a direct deposit of R2 025 on 31 December 2015. The outstanding balance must be written off. No entries were made to record the direct deposit and the amount written off.
D. The provision for bad debts must be increased to R8 000.
E. The stock count on 31 December 2015 revealed:
F. The company has two directors. Each director receives the same monthly remuneration. One of the directors did not receive his directors' fee for December 2015.
G. Interest on the loan from Paris Bank has not been entered yet. Interest is capitalised. The loan statement received from Paris Bank reflected the following:
Balance on 1 January 2015 | R601 600 |
Repayments made during the year | R100 800 |
Balance on 31 December 2015 | R540 800 |
H. There was no change in the monthly rent during the financial year. The tenant paid R6 000 for repairs to the premises. As Musica Limited is responsible for all repairs, the tenant deducted this amount from the rent, which he paid for November 2015. The repairs have not been recorded, and the rent for December 2015 has not been received yet.
I. An employee was left out of the Salaries Journal.
His details are:
Net salary | R12 150 |
Deductions | R6 350 |
Employer's contributions | R5 050 |
J. Income tax for the year was correctly calculated at R300 300.
4.3 AUDIT REPORT
You are provided with an extract from the independent audit report of Sumba Ltd.
EXTRACT FROM THE AUDIT REPORT OF SUMBA LTD. We found that internal control procedures were not adhered to and documentation did not exist for a significant portion of the transactions tested. Because of the significance of the matter described in the previous paragraph, we have not been able to obtain sufficient audit evidence to provide a basis for an audit opinion. Accordingly, we do not express an opinion on the financial statements for the year ended 28 February 2014. |
REQUIRED:
4.3.1 The audit report is an example of a/an (qualified/unqualified/disclaimer of opinion) audit report. (1)
4.3.2 Who is the audit report addressed to? Give a reason for your answer. (2)
4.3.3 Explain why it is likely that this audit report will have a negative effect on the value of the shares of this company on the JSE. (2)
QUESTION 5: CASH FLOW STATEMENT, ANALYSIS AND INTERPRETATION OF FINANCIAL STATEMENTS (65 marks; 40 minutes)
You are provided with information for the financial year ended 28 February 2016, taken from the books of Chuta Ltd, a listed public company.
5.1 Refer to Information C.
Prepare the Asset Disposal Account in respect of equipment sold on 31 August 2015. (9)
5.2 Refer to Information C.
Calculate the amounts indicated by (a) to (c). (12)
5.3 Calculate the following figures which will appear in the Cash Flow Statement for the year ended 28 February 2016: (Show ALL workings.)
5.3.1 Income tax paid (5)
5.3.2 Net change in cash and cash equivalents (4)
5.4 Prepare the section of the cash effects on financing activities of the Cash Flow Statement for the year ended 28 February 2016. (7)
5.5 Calculate the following financial indicators for the financial year ended 28 February 2016: (Round off your calculation to ONE decimal point or the nearest cent, where applicable.)
5.5.1 Net asset value per share (3)
5.5.2 Return on average shareholders' equity (5)
5.5.3 Debt-equity ratio (3)
5.6 Refer to Information F.
5.6.1 The directors are not satisfied with the liquidity position. Quote and explain THREE relevant financial indicators (with figures) to support this statement. (6)
5.6.2 The directors decided to increase the loan during the current financial year. Explain why this was a good decision. Quote and explain TWO financial indicators (with figures) in your answer. (8)
5.6.3 The directors were pleased with the price that the company paid to buy back the 40 000 shares. Give a suitable reason why the directors felt that way. Quote relevant financial indicators (with figures) to support your answer. (3)
INFORMATION:
A. Extract from the Income Statement for the year ended 28 February 2016:
Sales | R2 800 000 |
Net profit before tax | 1 240 000 |
Income tax | ? |
Net profit after tax | 892 800 |
B. Extract from the Balance Sheet on 28 February 2016:
2016 | 2015 | |
Fixed assets (carrying value) | ? | ? |
Fixed deposit: FS Bank | 1 450 000 | 1 200 000 |
Current assets | 1 944 280 | 1 010 000 |
Inventory | 975 700 | 345 000 |
Debtors and other receivables | 419 000 | 629 600 |
SARS (Income tax) | 0 | 17 400 |
Cash and cash equivalents | 549 580 | 18 000 |
Shareholders' equity | 5 950 800 | 4 345 000 |
Share capital | 5 402 000 | 4 200 000 |
Retained income | 548 800 | 145 000 |
Mortgage loan: TKO Bank | 1 950 000 | 400 000 |
Current liabilities | 587 200 | 555 000 |
Creditors and other payables | 437 800 | 165 000 |
Accrued expenses | 8 700 | 5 000 |
SARS (Income tax) | 35 700 | 0 |
Shareholders for dividends | 105 000 | 275 000 |
Bank overdraft | 0 | 110 000 |
C. Fixed Assets
Land and Buildings | Vehicles | Equipment | |
Carrying value at the beginning of the year | 2 000 000 | (b) | |
Cost | 2 000 000 | 900 000 | |
Accumulated depreciation | 0 | (470 000) | |
Movements: | |||
Additions | (a) | 150 000 | |
Disposals | 0 | ||
Depreciation | 0 | ||
Carrying value at the end of the year | 3 900 000 | ||
Cost | 3 900 000 | 930 000 | |
Accumulated depreciation | 0 |
(ii) Equipment
D. Share Capital
E. Dividends
The directors declared a final dividend of 7 cents per share. The shares bought back on 28 February 2016 also qualify for the final dividends.
F. Financial Indicators on 28 February:
2016 | 2015 | |
Net profit after tax on sales | 31,9% | 24,5% |
Current ratio | 3,3 : 1 | 1,8 : 1 |
Debtors' collection period | 36 days | 28 days |
Creditors' payment period | 45 days | 80 days |
Acid-test ratio | 1,7 : 1 | 1,2 : 1 |
Rate of stock turnover | 3 times | 5 times |
Return on shareholders' equity | ? | 17,5% |
Return on total capital employed | 24,2% | 21,2% |
Debt-equity ratio | ? | 0,09 : 1 |
Interest rate on loans | 10,5% | 10,5% |
Net asset value per share | ? | 362 cents |
Market value per share | 505 cents | 480 cents |
QUESTION 6: BUDGETS (50 marks; 35 minutes)
6.1 KOBUS HARDWARE
You are provided with information relating to Kobus Hardware, owned by Kobus Groenewald.
REQUIRED:
6.1.1 Calculate the missing amounts indicated by (a) to (e) in the Cash Budget for March and April 2016. (17)
6.1.2 Complete the Debtors' Collection Schedule for April 2016. (8)
6.1.3 Calculate the percentage increase in sundry expenses. (4)
6.1.4 The Cash Budget for March and April 2016 indicates that this business will face serious financial difficulties. Identify TWO items to support this statement. Quote relevant figures. (4)
6.1.5 Refer to Information K.
Explain why each of the items reflects a problem for the business. State TWO points in EACH case. (4 x 2) (8)
INFORMATION
A
An extract from the Cash Budget | MARCH 2016 | APRIL 2016 |
CASH RECEIPTS | ||
Cash sales | (a) | 237 600 |
Cash from debtors | 144 400 | ? |
Rent income | 3 000 | (c) |
Loan: Bull Bank | - | 180 000 |
Commission income | 26 600 | 28 000 |
CASH PAYMENTS | ||
Cash purchases of trading stock | (b) | 257 500 |
Payments to creditors for stock | 32 350 | 28 250 |
Salaries and wages | 61 240 | 61 240 |
Loan instalment | - | (d) |
Interest on loan | - | (e) |
Insurance | 2 260 | 2 260 |
Drawings | 18 000 | 18 000 |
Delivery expenses | 30 000 | 30 000 |
Sundry expenses | 87 600 | 89 790 |
Cash surplus/(deficit) | ||
Bank: Opening balance | ||
Bank: Closing balance | (75 300) | (44 900) |
B. The business has only one supplier. Commission of 7% of total sales is receivable in the month following the sales.
C. Cash sales amount to 60% of total sales.
D. Total sales for February 2016 were R380 000.
E. 10% of the trading stock is bought on credit. Creditors are paid in full in the month following the month of purchase.
F. Collection from debtors:
G. A tenant rented a storage room in our building. He moved in on 15 March 2016 and was required to pay only half the rent amount. He was informed that rent increases by 5,5% on 1 April each year.
H. Sundry expenses are expected to increase by a fixed percentage each month.
I. The loan, at 10,5% p.a. interest, will be taken out on 1 April 2016.
J. The bank has granted Kobus an overdraft facility of R40 000.
K. Kobus is concerned about the following items, which were under/over budget for February 2016:
Item | Budgeted | Actual | Under/over budget |
Collection from debtors | 174 200 | 61 800 | Under |
Payments to creditors | 39 400 | 15 600 | Under |
Insurance | 2 260 | 0 | Under |
Drawings | 18 000 | 52 000 | Over |
6.2 MANAGEMENT OF FIXED ASSETS
You are the internal auditor for Kobus Hardware. Kobus is concerned that he is spending too much on delivering goods to customers. He has provided you with figures for a typical month, February 2016.
REQUIRED:
Identify ONE problem regarding each vehicle/driver. Quote figures to support your answers. Give Kobus ONE point of advice for EACH problem identified. (9)
INFORMATION:
A. Kobus has three delivery vehicles and employs three drivers to transport goods to his customers free of charge. The drivers are expected to work five days per week. There are four weeks in February.
B. Some customers live close by while others live further away. None of the customers live more than 20 km from the shop (i.e. maximum 40 km round trip).
C. Information from the accounting records for February 2016:
Vehicle 1 | Vehicle 2 | Vehicle 3 | |
Name of driver | Leroy | Fred | Bheki |
Date of purchase | 1 Mar. 2014 | 2 Feb. 2012 | 1 May 2007 |
Carrying value | R270 000 | R102 000 | R1 |
Number of days driver worked | 12 | 20 | 20 |
Salary of driver per month | R8 000 | R5 000 | R5 000 |
Number of deliveries made | 48 | 80 | 120 |
Average number of trips per day | 4 | 4 | 6 |
Kilometres travelled | 1 300 | 4 600 | 3 000 |
Average number of kilometres per trip | 27 | 58 | 25 |
Petrol (litres) used | 59 | 209 | 214 |
Kilometres per litre | 22 | 22 | 14 |
Petrol costs (R11,31 per litre) | R668 | R2 365 | R2 424 |
Petrol costs per km | R0,51 | R0,51 | R0,81 |