ACCOUNTING
GRADE 12
NATIONAL SENIOR CERTIFICATE
SEPTEMBER 2018
INSTRUCTIONS AND INFORMATION
Read the instructions carefully and follow them precisely.
Main topic: | This question integrates: |
QUESTION 1: 45 marks; 30 minutes | |
Cost Accounting | Managerial Accounting • Concepts; Production Cost Statement • Break-even and unit cost analysis Managing resources • Internal control |
QUESTION 2: 40 marks; 25 minutes | |
Budgeting | Managerial Accounting • Calculations and Interpretation of budgets Managing Resources • Internal control |
QUESTION 3: 75 marks; 45 minutes | |
Company Financial Statements | Financial Accounting • Concepts; Income Statement Managing Resources • Fixed Assets management • Audit Report |
QUESTION 4: 65 marks; 40 minutes | |
Financial Statements, Cash flow and Interpretation | Managerial Accounting • Concepts; Balance Sheet notes • Cash Flow Statement • Interpretation of financial information |
QUESTION 5: 45 marks; 25 minutes | |
Stock Valuation | Managing resources • Stock valuation methods • Internal control |
QUESTION 6: 30 marks; 15 minutes | |
Reconciliations and VAT | Financial accounting • Creditors Reconciliation • VAT calculations Managing resources • Internal control |
QUESTION 1: COST ACCOUNTING (45 marks; 30 minutes)
1.1 Choose the correct answer from the words provided within brackets. Write only the answer next to the numbers (1.1.1–1.1.3) in the ANSWER BOOK.
1.1.1 (Office stationery/packing material) will NOT be regarded as an administration cost.
1.1.2 Cleaning detergents used in the factory is an example of (direct material/indirect material).
1.1.3 An increase in the number of units produced will lead to a/an (decrease/increase) in the fixed cost per unit. (3 x 1) (3)
1.2 LOLO MANUFACTURERS
Lolo Manufacturers makes plastic buckets. Information for the financial year ended 28 February 2018 is provided.
REQUIRED:
1.2.1 Calculate the cost of the raw materials issued to the factory during the financial year. (8)
1.2.2 Calculate the following for the Production Cost Statement:
1.2.3 Prepare the Production Cost Statement on 28 February 2018. (11)
INFORMATION:
A. Stock balances:
28 FEB. 2018 R | 1 MAR. 2017 R | |
Raw materials | 76 300 | 87 250 |
Work-in-process | ? | 30 000 |
Finished goods | 31 800 | 27 800 |
Factory consumables | 7 700 | 5 300 |
B. Summary of transactions for the year ended 28 February 2018:
Purchases of raw materials | R 694 150 |
Carriage on raw materials purchased | 21 200 |
Consumable stores used in the factory | 22 830 |
Cleaning materials purchased for the office | 12 330 |
Production wages | 423 400 |
UIF – Contribution for factory employees | ? |
Salaries: Factory foreman | 154 200 |
Administration | 189 000 |
Sales | 217 000 |
Water and electricity | 132 360 |
Sundry expenses: Factory | 89 910 |
Administration | 76 200 |
Sales department | 68 390 |
C. Additional information:
Net wage | R9 614 |
PAYE tax | R2 860 |
UIF (1% of gross) | R126 |
The employer contributes 1% to the UIF |
The water and electricity account for February 2018, R3 240, was not paid. 75% of the water and electricity is allocated to the factory.
Buckets are sold at R96 each (60% mark-up on cost). Total sales for the financial year amounted to R2 457 600.
1.3 GRENS BAKERY
Information relating to the production of cakes is presented. The business is owned by Sydney.
REQUIRED:
1.3.1 Calculate the break-even point for 2018. (4)
1.3.2 Explain whether Sydney should be concerned about the break-even point and the level of production. Quote figures. (3)
1.3.3 Give a possible reason for the change in unit costs of direct material and of direct labour. (4)
INFORMATION:
30 APRIL 2018 | 30 APRIL 2017 | ||
UNIT COSTS | Direct material | R14,50 | R18,20 |
Direct labour | R17,30 | R12,40 | |
Selling and distribution | R8,40 | R8,00 | |
Variable cost | R40,20 | R38,60 | |
Total fixed cost | R249 000 | R242 720 | |
Number of cakes produced and sold | 15 000 | 14 800 | |
Break-even point | ? | 13 950 | |
Selling price per unit | R61,60 | R56,00 |
(45)
QUESTION 2: BUDGETING (40 marks; 25 minutes)
2.1 Indicate whether the following statements are TRUE or FALSE. Write only True or False next to the numbers (2.1.1–2.1.3) in the ANSWER BOOK.
2.1.1 A Cash Budget is prepared to show the actual receipts and payments for a specific period.
2.1.2 A Projected Income Statement would reflect the expected profit or loss for the budget period.
2.1.3 Only nominal accounts are recorded in a Cash Budget. (3)
2.2 BANYAMA LTD
The information relates to Banyama Ltd for the budget period ended 30 September 2018.
REQUIRED:
2.2.1 Complete the Debtors Collection Schedule. (7)
2.2.2 Calculate the amounts denoted by (i) to (vi) on the extract of the Cash Budget provided. (19)
2.2.3 Refer to Information J:
INFORMATION:
JULY | AUGUST | SEPTEMBER | |
Sales | 225 000 | 207 000 | 216 900 |
Purchases | 125 000 | ? | 120 500 |
70% of total sales are on credit. Debtors pay as follow:
60% in the month following the sales month;
36% in the second month following the month of sales;
4% is written off.
All goods are purchased on credit. Creditors are paid after 30 days subject to a 5% discount.
Extract from the Cash Budget for August and September 2018:
AUGUST R | SEPTEMBER R | |
Cash sales | 62 100 | (i) |
Loan received | 316 800 | 0 |
Payment to creditors | 118 750 | (ii) |
Salary of manager | 15 300 | 16 830 |
Wages of sales staff | 38 400 | 38 400 |
Operating expenses | ? | (iii) |
Drawings | 13 250 | (iv) |
Water and electricity | 15 400 | 16 632 |
Deposit on new equipment | 12 600 | 0 |
Instalment on new equipment | 0 | (v) |
Instalment on loan | 0 | (vi) |
Interest on loan | 0 | 2 310 |
Operating expenses amounts to R163 440 annually and is spread evenly throughout the budget period.
The owners plan to draw 50% more than their usual monthly drawings to attend a live concert during September 2018.
New equipment will be purchased during August 2018. A 15% deposit will be paid. The balance will be settled in equal instalments over 24 months, commencing on 30 September 2018.
The loan was received from a partner. A fixed instalment will be paid on the 1st of each month. Interest at 9% p.a. will be paid at the end of each month, commencing in September 2018.
Salaries and wages are revised in August each year. The manager’s salary will increase on 1 September 2018. Due to the poor economic situation, the owner decided that a wage increase cannot be afforded.
(40)
QUESTION 3: FIXED ASSETS, INCOME STATEMENT AND AUDIT REPORT (75 marks; 45 minutes)
3.1 CONCEPTS
Choose a category from the list provided for each example below. Write only the category next to the numbers (3.1.1–3.1.4) in the ANSWER BOOK.
non-current asset; current liability; expense; equity; current asset; income
3.1.1 Retained income
3.1.2 Amount due by SARS in respect of income tax for the year
3.1.3 Extensions to land and buildings
3.1.4 An increase in the Provision for Bad Debts (4 x 1) (4)
3.2 YASHPAL LTD
The information relates to the financial year ended 28 February 2018.
REQUIRED:
3.2.1 Refer to Information A:
Calculate the figures denoted by (i) to (iii) on the Fixed Asset note. (11)
3.2.2 Prepare the Asset Disposal account on 1 January 2018. (5)
3.2.3 Prepare the Income Statement for the year ended 28 February 2018. (46)
INFORMATION:
VEHICLES | EQUIPMENT | |
Cost (1 March 2017) | 838 000 | 622 000 |
Accumulated depreciation (1 March 2017) | (420 000) | (264 000) |
Carrying value (1 March 2017) | (i) | 358 000 |
Movements: | ||
Additions | 216 000 | 0 |
Disposals | 0 | (iii) |
Depreciation | (ii) | (35 400) |
Carrying value (28 February 2018) | ||
Cost (28 February 2018) | 517 000 | |
Accumulated depreciation (28 February 2018) |
Vehicles are depreciated at 15% on cost.
Old equipment was sold on 1 January 2018 for R26 250, cash. A profit of R4 250 was made on this sale.
Balances/totals extracted from the Pre-adjustment Trial Balance on 28 February 2018:
Loan: GT Bank | R 542 000 |
Fixed deposit (8% p.a. interest) | 195 000 |
Debtors control | 112 245 |
Provision for bad debts | 7 480 |
Trading stock | 728 400 |
Sales | ? |
Cost of sales | 4 250 000 |
Directors fees | 336 500 |
Salaries and wages | 222 700 |
Fee income | 79 350 |
Audit fees | 19 450 |
Rent expense | 146 080 |
Packing material | 43 730 |
Discount received | 14 280 |
Bad debts | 23 555 |
Sundry expenses | ? |
a )A credit sales invoice for R32 200 was not taken into account. Goods are sold at a profit mark-up of 75% on cost.
b) Stock-taking on 28 February 2018 revealed the following stock on hand
c) A debtor who owed R17 300 was declared insolvent. His estate paid 35 cents to the Rand and this was correctly recorded. The remaining balance must be written off as irrecoverable.
d) The provision for bad debts must be adjusted to 5% of debtors.
e) Directors’ fees of R23 500 were still outstanding on 28 February 2018.
f) 50% of the audit fees were paid to the external auditor. The balance will be settled in March 2018.
g) Rent paid includes the rent for March 2018. Note that the rent increased by 7% on 1 December 2017.
h) The loan statement received on 28 February 2018 reflected an outstanding balance of R565 800. Interest, capitalised, was not taken into account.
i) Take into account interest on fixed deposit at 8% p.a. This investment was made on 1 September 2017.
j) After taking into account all the adjustments, the income tax for the year at 29% of the net profit amounted to R560 860.\
3.3 AUDIT REPORT: PICOLI LTD
REQUIRED:
3.3.1 Briefly explain the role of the external auditor. (2)
3.3.2 What type of audit report did Picoli Ltd receive? Explain. (3)
3.3.3 Why would an existing shareholder be concerned about this report?
Provide TWO points. (4)
INFORMATION:
EXTRACT FROM THE REPORT OF THE INDEPENDENT AUDITORS We have audited the annual financial statements of Picoli Ltd, for the financial year Mashele and Fouche |
(75)
QUESTION 4: FINANCIAL STATEMENTS, CASH FLOW AND INTERPRETATION (65 marks; 40 minutes)
4.1 CONCEPTS: MATCHING
Choose a description from COLUMN B that matches the concept in COLUMN A. Write only the letter (A–F) next to the numbers (4.1.1–4.1.5) in the ANSWER BOOK.
COLUMN A | COLUMN B |
4.1.1 Balance Sheet 4.1.2 Liquidity 4.1.3 Income Statement 4.1.4 Solvency 4.1.5 Gearing |
|
(5 x 1) (5)
4.2 KHLOE LTD
The information relates to the financial year ended 31 May 2018.
REQUIRED:
4.2.1 Complete the cash generated from operations note for the Cash Flow Statement. (9)
4.2.2 Calculate the following amounts for the Cash Flow Statement:
4.2.3 Calculate the Net change in cash and cash equivalents. (4)
INFORMATION:
A. Extract from the Balance Sheet and notes on 31 May 2018:
2018 | 2017 | |
Fixed assets (carrying value) | R1 437 200 | R1 120 400 |
Current assets | ||
Inventories | 123 800 | 163 300 |
Trade and other receivables: | 168 300 | 149 100 |
Trade debtors | 155 600 | 134 700 |
SARS: Income tax | 12 700 | 0 |
Expenses prepaid | 0 | 14 400 |
Cash and cash equivalent | 76 750 | 15 500 |
Current liabilities | ||
Trade creditors | 122 900 | 162 600 |
SARS: Income tax | 0 | 27 200 |
Shareholders for dividends | 142 400 | 111 000 |
Income received in advance | 11 100 | 0 |
Bank overdraft | 0 | 124 300 |
B. Additional Information:
4.3 KWEZI LTD: ANALYSIS AND INTERPRETATION
The information relates to the financial year ended 28 February 2018.
REQUIRED:
4.3.1 Prepare the Ordinary Share Capital note. (7)
4.3.2 Calculate the following financial indicators on 28 February 2018:
4.3.3 Quote TWO financial indicators (with figures and trends) that indicate an improvement in the liquidity position of the business. (4)
4.3.4 The company paid back a large portion of the loan. Explain why this was a good decision. Quote TWO financial indicators (with figures). (6)
4.3.5 Comment on the dividend pay-out policy over the past two years. Provide a possible reason for the policy adopted. Quote figures. (5)
4.3.6 Explain whether the price paid for the share buy-back was fair. Quote TWO financial indicators (with figures) in your explanation. (4)
INFORMATION:
A. Extract from the Income Statement on 28 February:
2018 R | 2017 R | |
Interest on loan | 77 400 | 211 700 |
Net profit after tax | 545 600 | 494 000 |
B. Extract from the Balance Sheet on 28 February:
2018 R | 2017 R | |
Shareholders’ Equity | 4 488 000 | 3 724 000 |
Ordinary share capital | 4 291 500 | ? |
Retained income | ? | 76 000 |
Loan: Buzza Bank (11% p.a.) | 692 000 | 1 920 000 |
C. Share Capital:
D. Financial indicators on 28 February:
2018 | 2017 | |
Current ratio | 1,9 : 1 | 1,4 : 1 |
Acid test ratio | 0,7 : 1 | 0,8 : 1 |
Average debtors collection period | 38 days | 57 days |
Average creditors payment period | 50 days | 63 days |
Debt/equity ratio | 0,2 : 1 | 0,5 : 1 |
Earnings per share | 62 cents | 65 cents |
Dividends per share | 31 cents | 52 cents |
Return on shareholders’ equity | ? | 13,7% |
Return on capital employed | 20,8% | 22,3% |
Net asset value | ? | 490 cents |
Market price on JSE | 515 cents | 485 cents |
(65)
QUESTION 5: INVENTORY VALUATION (45 marks; 25 minutes)
5.1 Provide a stock valuation method that is best described by each statement below.
Write only the valuation method next to each number (5.1.1–5.1.3) in the ANSWER BOOK.
5.1.1 Unique stock items of high value such as motor cars are valued individually.
5.1.2 Stock of appliances such as microwave ovens are always reflected at their most recent cost price.
5.1.3 Low-cost items such as golf balls are purchased in large quantities and reflect a similar value over time. (3 x 1) (3)
5.2 CASUAL OUTFITTERS
The information relates to Casual Outfitters, owned by Funiwe, for June 2018. The business sells men’s jeans. Stock is valued using the weighted-average method and the periodic inventory system.
REQUIRED:
5.2.1 Calculate:
5.2.2 Funiwe wants to change the method of valuing stock. The value of closing stock using the FIFO method will be R4 853 higher than the value using the weighted-average method.
5.2.3 Funiwe is concerned about the control of her stock of jeans. She has sold 1 788 pairs of jeans during the year. Provide a calculation to support her concern. (5)
5.2.4 Comment on the stock balance on 30 June 2018. Is this appropriate?
Explain. Provide ONE point. (3)
INFORMATION:
A. Stock balances:
DATE | NO. OF UNITS | TOTAL COST |
1 June 2018 | 230 | R28 633 |
30 June 2018 | 415 | ? |
B. Purchases and returns:
Date | No. of units | Price per unit | Carriage on purchases | Total cost |
11 June 2018 | 835 | R130 | ? | R116 065 |
18 June 2018 | 780 | R142 | R7 020 | R117 780 |
26 June 2018 | 380 | R148 | R3 420 | R 59 660 |
Total purchases | 1 995 | R293 505 | ||
Returns from 18 June purchases | 15 | The supplier refunded the purchase price, excluding the carriage cost. | ? |
5.3 PROBLEM-SOLVING
Jay’s Furnishers sells desks and chairs. The financial year ended on 28 February 2018.
REQUIRED:
Where applicable, provide relevant figures for ALL questions below.
5.3.1 Desks:
5.3.2 Chairs:
Jay decided to buy his chairs from a cheaper supplier. Provide TWO points on why you feel that this was NOT a good decision. (6)
INFORMATION:
DESKS | CHAIRS | |||
2018 | 2017 | 2018 | 2017 | |
Orders received from customers | 250 | 330 | 500 | 450 |
Gross units sold | 250 | 318 | 380 | 450 |
Returns by customers | 0 | 12 | 56 | 0 |
Selling price per unit | R420 | R360 | R126 | R168 |
Cost price per unit | R240 | R240 | R90 | R120 |
Mark-up % | 75% | 50% | 40% | 40% |
Gross profit | R45 000 | R36 720 | R11 664 | R21 600 |
Stock turnover rate | 5,4 times | 7,4 times | 5,2 times | 5,2 times |
(45)
QUESTION 6: RECONCILIATION AND VAT (30 marks; 15 minutes)
6.1 CREDITORS RECONCILIATION
Ladoo Traders buys goods on credit from Anami Suppliers. The information relates to August 2018.
REQUIRED:
6.1.1 Use the table in the ANSWER BOOK to indicate how the balances will change when preparing the creditors' reconciliation. Indicate the figure as well as a + for increase and a – for decrease. (11)
6.1.2 Refer to Information (vi):
An investigation revealed that only R21 500 of these goods were entered in the stock records. The remaining goods were ordered by M. Rice, the credit manager.
INFORMATION:
A. Balances:
Account of Anami Suppliers in the Creditors' Ledger of Ladoo Traders on 31 August 2018 | R95 160 | Cr |
Statement from Anami Suppliers 25 August 2018 | R143 460 | Dr |
B. Errors and omissions discovered during an investigation:
6.2 VAT: XEGO STORES
Xego Stores accounts for VAT every alternative month. All goods and services are subjected to VAT at the standard rate of 15%.
REQUIRED:
Calculate the final amount payable to SARS on 31 July 2018. (11)
INFORMATION:
INCLUDING VAT R | EXCLUDING VAT R | VAT AMOUNT R | |
Balance due to SARS (1 July 2018) | 6 665 | ||
Cash and credit sales invoices | 828 000 | 720 000 | 108 000 |
Purchase of trading stock | 534 750 | 465 000 | ? |
Stock returned to suppliers | 3 200 | 480 | |
Debtors’ accounts written off | 915 | ||
Office computer bought on credit | 9 800 | ? | |
Discount allowed to debtors | 10 810 | ? |
TOTAL: 300