ACCOUNTING
GRADE 12
SENIOR CERTIFICATE EXAM
MEMORANDUM
JUNE 2016
MARKING PRINCIPLES:
QUESTION 1
VALUE ADDED TAX
1.1 (3)
1.1.1 | True✓ |
1.1.2 | False✓ |
1.1.3 | False✓ |
1.2.1 (12)
Calculate the VAT amount that is either payable to or receivable from SARS. 62 300: three marks 44 800 ✓ + 69 300 ✓ – 7 000 ✓✓– 23 520 ✓ – 6 440 ✓– 4 900 ✓+ 840 ✓✓ – 2 352 ✓✓= 70 728 ☑ appropriate operations one part correct Accept alternative arrangement for calculations (signs reversed; VAT control account, etc.) Mark one line only – cannot mix signs (award highest mark)
|
1.2.2 [2]
What comment would you offer Nelson concerning this practice? State ONE point.
|
1.3 CREDOTIR'S RECONCILIATION
1.3.1 [14]
CREDITORS' LEDGER | CREDITORS' RECONCILIATION STATEMENT | |
Balance | 110 170 | 111 600 |
a | -11 000✓ | |
b | +5 000✓ | |
c | -28 800✓ | |
d | +1 650✓✓ | |
e | -2 400✓✓ | |
f | -5 400✓✓ -2 700 1 mark -2 700 1 mark | |
g | +3 300✓ | |
h | -13 800✓ | |
-1 380✓ | ||
+44 400✓ | ||
-15 180 two marks +29 220 three marks | ||
106 620 ☑(both totals) | 106 620 |
foreign items -1 per line if candidate earned a mark on that line
1.3.2 [4]
State TWO internal control measures that the business can use to prevent similar incidents from happening in future.
|
TOTAL MARKS |
35 |
QUESTION 2
2.1 ABE ACCESSORIES
2.1.1 [15]
Factory Overhead Cost Note Presentation or incorrect / incomplete details -1 max -2
|
Foreign items: -1 max -2
2.1.2 [8]
Production Cost Statement for the year ended 29 February 2016
|
2.2 NEW FASHION MANUFACTURERS
2.2.1 [5], [3]
Gloria is concerned about the wastage of direct materials. Calculate the number of metres of fabric that was wasted. Needed 4 500 x 2,5 = 11 250 metres ✓✓ Issued to factory: 11 500 metres ✓☑ (525 +12 450 – 1 475) one part correct Wasted: 11 500 – 11 250 = 250 metres☑ one part correct |
Gloria feels that the wastage is significant. Provide a calculation to support her opinion. 250 ☑ /2,5 metres ✓ = 100 dresses ☑ one part correct OR 250/11 500 = 2,2% of material sent to the factory OR 100/4 500 = 2,2% of units soldOR250/ 11 250 = 2,2% of material needed |
2.2.2 [4]
Give TWO possible reasons for this wastage and, in EACH case, give advice to prevent this from happening in future.
|
2.2.3 [4], [4]
Calculate the break-even point for the year ended 29 February 2016. |
Explain why the business should be satisfied with the number of units made during the current financial year. State TWO points.
|
2.2.4 [3], [4]
What effect will the import of the material have on the production cost of a dress? Provide a calculation to support your answer. The production cost per dress will decrease ✓ by R75. (2,5✓ x R30✓) |
State TWO other consequences of importing the direct material.
|
TOTAL MARKS |
50 |
QUESTION 3
3.1 CONCEPTS [4]
3.1.1 | First in first out (FIFO) ✓ |
3.1.2 | Perpetual inventory system ✓ |
3.1.3 | Specific identification method ✓ |
3.1.4 | Periodic / Weighted-average method ✓ |
3.2.1 [8]
Calculate the value of the closing stock on 29 February 2016 using the weighted-average method. Unit costs: = 320 770 ✓+ 1 392 380✓ – 22 650 ✓ 520 ✓ + 1 960 ✓ – 30 ✓ = 1 690 500 3 marks 2 450 3 marks = 690 six marks Stock value: 690 x 325 ✓ = R224 250 ☑ one part correct |
3.2.2 [6]
Calculate the following for the year ended 29 February 2016: Cost of sales: Opening stock 320 770 Purchases 1 347 500 Returns (22 650) Carriage on purchases 44 880 See 3.2.1☑ 1 690 500 Closing stock See 3.2.1☑ (224 250) Cost of sales Operation - one part correct☑ 1 466 250 Gross profit: Sales (2 115 x 1 400) ✓2 961 000 Cost of sales See above ☑ (1 466 250) Gross profit Operation - one part correct☑ 1 494 750 |
3.2.3 [5]
Calculate the average stock-holding period (in days) on 29 February 2016. 422,50 three marks; 845 two marks |
3.2.4 [7]
Calculate the value of the closing stock by using the FIFO method. (300 – 30) 270 ✓ x R755 ✓ = R203 850 ☑ one part correct 325 – 270 325 – figure above 55 ☑ x R740 ✓ = R40 700 ☑ one part correct = R244 550 ☑ one part correct |
3.3.1 [6]
Identify ONE problem in Shop 1 and ONE problem in Shop 2. Quote figures. In EACH case, state ONE point of advice.
|
3.3.2 [4]
Explain TWO good decisions that Chad has made in respect of Shop 3.
|
TOTAL MARKS |
40 |
QUESTION 4
4.1 CONCEPTS [4]
4.1.1 | B ✓ |
4.1.2 | D ✓ |
4.1.3 | A ✓ |
4.1.4 | C ✓ |
4.2 PARADISE LIMITED
4.2.1 Ordinary Share Capital [6] Presentation or incorrect / incomplete details -1 max -2
3 000 000 | shares in issue at beginning | ✓6 000 000 |
1 000 000 | shares issued during the financial year | ✓5 000 000 |
(200 000) | shares repurchased (average issue price: R2,75 ✓ per share) must be in brackets or subtracted if 200 000 or R2,75 is used | ☑(550 000) |
3 800 000✓ | shares in issue at end operation one part correct | ☑10 450 000 |
RETAINED INCOME [10] Presentation or incorrect / incomplete details -1 max -2
Balance at beginning of year | 1 634 000 |
Funds used for shares repurchasedFunds used for shares repurchased(200 000 x R1,10) OR 770 000 – OSC amount above770 000 – OSC amount above Do not accept 770 000 as a final -1 if no brackets | ☑☑(220 000) |
Net profit after tax (3 800 000 ✓ – 1 064 000✓) one part correct | ☑2 736 000 |
Ordinary share dividends must be in brackets or subtracted operation one part correct | ☑(2 600 000) |
Interim | ✓840 000 |
Final (4 000 000 x 44/100) one part correct | ✓☑1 760 000 |
Balance at end of year check operation one part correct | ☑1 550 000 |
4.2.2 BALANCE SHEET (STATEMENT OF FINANCIAL POSITION) ON 29 FEBRUARY 2016 [35]
ASSETS | ||
NON-CURRENT ASSETS TA - CA | ☑11 918 400 | |
Fixed assets (12 278 400✓ – 890 000✓) | ✓11 388 400 | |
5 | Fixed deposit: Sandton Bank balancing figure | ☑530 000 |
CURRENT ASSETS | 3 538 600 | |
✓Inventories balancing figure / CL x 0,5 | ☑1 361 000 | |
✓ Trade and other receivables (356 000✓ – 17 800✓✓ + 6 800✓) 338 200 (3 marks) | ✓345 000 | |
Cash and cash equivalents CL x 0,8 – TOR (above) | ☑☑1 832 600 | |
12 | TOTAL ASSETS see total equity + liabilities | ☑15 457 000 |
EQUITY AND LIABILITIES | ||
ORDINARY SHAREHOLDERS' EQUITY operation | ☑12 000 000 | |
Ordinary share capital refer 4.2.1 | ☑10 450 000 | |
3 | Retained income refer 4.2.1 | ☑1 550 000 |
NON-CURRENT LIABILITIES | 735 000 | |
4 | Loan from Director: J Jonas (1 155 000✓ – 420 000 ✓✓) (35 000 x 12) one part correct | ☑735 000 |
CURRENT LIABILITIES CA/1,3 | ✓✓2 722 000 | |
Trade and other payables (478 000 ✓+ 12 000 ✓) | ☑490 000 If balancing figure | |
SARS: Income tax (1 064 000 ☑ – 1 012 000 ✓) See Retained Income Note | ☑52 000 | |
Current portion of loan see NCL above | ☑420 000 | |
Shareholders for dividends refer 4.2.1 | ☑1 760 000 | |
11 | TOTAL EQUITY AND LIABILITIES operation | ☑15 457 000 |
Foreign entries -1 max -2
Presentation/incorrect or incomplete details -1 max -2
All current liabilities may be shown as trade and other payables
4.3 AUDIT REPORT
4.3.1 [3]
What type of audit report did Topstar Ltd receive? Choose from the following: unqualified, qualified, disclaimer
|
4.3.2 [3]
To whom is an audit report addressed?
|
4.3.3 [2] , [2]
Explain why the auditor mentioned IFRS in the audit report.
|
Explain why the auditor mentioned the Companies Act (Act 61 of 1973) in the audit report.
|
TOTAL MARKS |
65 |
QUESTION 5
5.1 CONCEPTS [4]
5.1.1 | Non-current liability✓ |
5.1.2 | Shareholders' equity✓ |
5.1.3 | Current asset✓ |
5.1.4 | Financial asset✓ |
5.2 MAFUSA LTD
5.2.1 [16]
(a) 2 | 3 640 000 – 2 002 000 = 1 638 000 ✓✓ No part marks |
(b) 5 | 750 000 x 15% x 4/12 750 000 ✓ – (491 750 ✓ + 37 500 ✓✓) = 220 750 ☑ one part correct 529 250 (3 marks) |
(c) 7 | (Sold): 37 500 ☑ refer (b) (Old): 2 890 000 ✓✓ x 15% = 433 500 ☑ one part correct Total: 527 250 ☑ one part correct |
(d) 2 | 3 640 000 + 900 000 – 750 000 = 3 790 000 ✓☑ one part correct |
5.2.2 [5] , [4]
Calculate the income tax paid. 1 279 000 – 895 300 8 700 ✓ + 383 700 ✓✓ – 9 900 ✓ = 382 500 ☑ one part correct No part marks Accept alternative arrangements (signs reversed and T account). | |||||||||
Calculate the net changes in cash and cash equivalents.
125 750 ✓ – 54 750 ✓+ 92 000 ✓ = 163 000 ☑ one part correct 125 750 + 37 250 (2 marks)= 163 000 (54 750 – 92 000) Signs must be correct |
5.2.3 [7]
CASH FLOW FROM FINANCING ACTIVITIES | 50 000 ☑ One part correct |
Proceeds from shares issued | 1 600 000✓✓ |
Funds used to repurchase shares | (600 000✓✓ |
Decrease in loan | (950 000)✓✓ |
-1 per line for incorrect use of brackets
Presentation or incorrect / incomplete details -1 max -2
5.2.4 [5] , [3]
Calculate the return on average shareholders' equity. 895 300 ✓ x 100 = 13,5% ☑ one part correct ; in % accept 13,45% ½ ✓(6 142 800 ✓ + 7 166 850) 6 654 825 3 marks |
Calculate the net asset value. one part correct, must indicate R or cents 7 166 850 ✓ x 100 = 774,8 ☑ OR 775 cents accept R7,75 925 000 ✓ 1 |
5.2.5 [8]
Comment on the overall liquidity position of the company. Quote THREE relevant financial indicators (with figures).
Quoting of financial indicators ✓✓✓ Any THREE valid indicators
|
5.2.6 [4] , [4]
The directors decided to change the dividend pay-out policy in 2016. Provide calculations that indicate the policy change. In 2015, the company paid 40 cents (DPS) of 112 cents (EPS) – 36%✓✓ For one mark each: For one mark each: |
Explain the effect of this change of policy on the company. State TWO points.
|
5.2.7 [6]
One of the directors feels that the company should pay back the loan as soon as possible. What are your views about this? Quote and explain TWO relevant financial indicators with figures. The debt/equity ratio is 0,3 : 1 / decreased from 0,4 : 1 to 0,3 : 1. The ROTCE dropped from 13% in 2015 to 11% in 2016. The company is receiving a return that is less than the interest rate (negatively geared). They are not using the loans effectively to generate a profit. It was a good decision to pay back the loan. |
5.2.8 [2] , [2]
Explain why the shareholders are satisfied with the market price of the shares on the JSE (Quote figures/financial indicators.)
|
Explain why the shareholders are satisfied with the price at which the 75 000 shares were repurchased on 25 April 2016 (Quote figures/ financial indicators.) Do not accept comparison to NAV |
TOTAL MARKS |
70 |
QUESTION 6
6.1 [12]
(a) 2 | Operating profit 46 500 – 350 = 46 150 ✓✓ |
(b) 3 | Cost of sales 198 000 ✓ x 100/160 ✓= 123 750 ☑ one part correct OR 198 000 one mark x 62,5% one mark = 123 750 one mark |
(c) 3 | Wages 1 800 ✓x 1,08 ✓= 1 944 ☑ one part correct OR 1 800 one mark + 144 one mark = 1 944 one part correct OR 1 800 one mark + 8% one mark = 1 944 one part correct |
(d) 4 | Rent income 10 028✓ x 100 ✓ = R9 200 ☑ one part correct 109 ✓ OR 10 028 one mark - 828 two marks = R9 200 one part correct Be alert for solve for x method |
6.2.1 [4]
Calculate the monthly salary due to the sales manager in June 2016. (18 000 – 400) 2 (8 800 ✓+ 400 ✓) x 107% ✓ = 9 844 ☑ one part correct 9 200 two marks |
6.2.2 [4]
Calculate the total credit sales expected in July 2016. 221 760 two marks 198 000✓ x 1,12 ✓ x 80% ✓ = 177 408 ☑ one part correct OR If based on May actual figures: 240 240 two marks 195 000 one mark x (1,1 x 1,12) one mark x 80% one mark = 192 192 one part correct |
6.2.3 [4]
Calculate the cost price of the new vehicle purchased on 1 May 2016. (9 000 – 6 200) 2 800 ✓x 12 ✓ x 100/15 ✓ = 224 000 ☑ one part correct 33 600 two marks |
6.3 [4]
Comment on the control of telephone and water and electricity. What advice would you offer Susan? State ONE point. Comment: ✓✓ No part marks No figures necessary She has overspent / under-budgeted / not well controlled.(Budgeted R2 000, spent R4 880 / 2 880 more/144%) Advice: ✓✓
|
6.4 [4]
Susan wants to reduce the maintenance budget to R500 per month and then use this saving for staff training. What should she consider before making this change? State TWO points. Any TWO valid points ✓✓ ✓✓ No part marks
|
6.5 [6] , [2]
Explain how Susan responded to this threat. State THREE points. Provide figures/calculations to support your answer.
|
Explain whether Susan's response was successful or not. Provide figures. ONE valid point with figures ✓✓ Answer for two marks:
Answer for one mark:
|
TOTAL MARKS |
40 |
TOTAL:300