ACCOUNTING PAPER 1
GRADE 12
NATIONAL SENIOR CERTIFICATE EXAMINATIONS
MAY/JUNE 2021
INSTRUCTIONS AND INFORMATION
QUESTION | TOPIC | MARKS | MINUTES |
1 | Transact Analysis and Audit Report | 20 | 15 |
2 | Statement of Comprehensive Income and Retained Income Note | 50 | 40 |
3 | Financial Indicators and Cash Flow Statement | 35 | 30 |
4 | Interpretation of Financial Statements and Corporate Governance | 45 | 35 |
Total | 150 | 120 |
QUESTION 1: TRANSACTION ANALYSIS AND AUDIT REPORT
(20 marks; 15 minutes)
1.1 Choose the correct word from those given in brackets. Write only the word next to the question numbers (1.1.1 to 1.1.3) in the ANSWER BOOK.
1.1.1 The concept of (limited/unlimited) liability ensures that shareholders are not responsible for the debts of the business in the event of bankruptcy. (1)
1.1.2 When preparing financial statements, creditors will be reflected as trade and other (receivables/payables/equity). (1)
1.1.3 The separate disclosing of significant items, such as interest expenses, is an application of the (prudence/materiality) GAAP principle. (1)
1.2 ROCK-STONE LTD
REQUIRED:
Analyse the transactions below according to the headings on the table provided in the ANSWER BOOK.
Example: Bought stationery on credit, R3 200.
NO. | ACCOUNT DEBITED | ACCOUNT CREDITED | AMOUNT | A | O | L |
e.g. | Stationery | Creditors' Control | 3 200 | 0 | - | + |
TRANSACTIONS:
1.2.1 Electronic funds transfers (EFT) totalling R136 000 were made to shareholders, being the amount owing to them at the end of the previous financial year.
1.2.2 The company received R450 000 for the issue of new shares.
1.2.3 The income tax assessment for the year was received. The income tax amount, R338 200, exceeded the provisional tax payments made. (9)
1.3 Independent audit report:
You are provided with an extract of the audit report for Rock-Stone Ltd for the financial year ended 28 February 2021.
REQUIRED:
1.3.1 Identify the type of audit report that the company received. Give a reason for your answer. (2)
1.3.2 Explain why the auditor referred to:
1.3.3 Name any TWO items of audit evidence that the auditors may have used. (2)
INFORMATION:
Extract of the audit report:
To Shareholders Basis of Opinion We conducted our audit in accordance with international standards on auditing. We are independent of the company, as applicable to performing audits, and with other ethical requirements as per the professional code of conduct. The audit evidence we obtained was sufficient and appropriate. Opinion We have audited the financial statements, as set out on pages 8 to 23. These comprise the Statement of Comprehensive Income, Statement of Financial Position and the Cash Flow Statement for the year ended 28 February 2021. In our opinion, the financial statements present fairly, in all material respects, the financial position of the business as at the year then ended, its financial performance and cash flows, in accordance with International Financial Reporting Standards and the requirements of the Companies Act of South Africa. Perun and Balan Registered Auditors 30 May 2021 |
QUESTION 2: STATEMENT OF COMPREHENSIVE INCOME AND RETAINED INCOME NOTE
(50 marks; 40 minutes)
PEYPER LIMITED
You are provided with information for the financial year ended 28 February 2021.
REQUIRED:
2.1 Refer to Additional Information B(f).
Calculate the value of the closing stock on 28 February 2021 using the weighted-average method. (5)
2.2 Complete the Statement of Comprehensive Income (Income Statement) for the year ended 28 February 2021.
Some of the pre-adjustment figures have been entered for you. (37)
2.3 Prepare the Retained Income Note on 28 February 2021. (8)
INFORMATION:
Balance Sheet accounts section | 28 Feb. 2021 R | 29 Feb. 2020 R |
Ordinary share capital | 13 650 000 | 14 650 000 |
Retained income | ? | 2 978 000 |
Loan: Wonder Bank | 1 439 600 | 2 150 000 |
Vehicles | ? | 1 546 000 |
Equipment | ? | 722 000 |
Accumulated depreciation on vehicles | ? | 858 000 |
Accumulated depreciation on equipment | ? | 269 500 |
Trading stock | 2 000 000 | |
Debtors' control | 382 000 | |
Provision for bad debts | ? | 9 800 |
SARS (Income tax) | 520 000 | |
Nominal accounts section | ||
Sales | ? | |
Cost of sales | ? | |
Directors' fees | 4 836 000 | |
Audit fees | 497 200 | |
Advertising | 342 400 | |
Sundry expenses | 88 000 | |
Trading stock deficit | ? | |
Bad debts recovered | 5 800 | |
Rent income | 208 250 | |
Interest income (on fixed deposit) | ? | |
Salaries and wages | 6 425 000 | |
Depreciation (on vehicle sold) | 41 250 | |
Packing material | 45 800 | |
Profit on sale of vehicle | ? | |
Bad debts | 28 800 | |
Ordinary share dividends | 672 000 |
GROSS SALARY | DEDUCTIONS | NET SALARY | EMPLOYERS' CONTRIBUTION |
? | 30% of gross salary | R23 800 | R4 500* |
DATE | UNITS | TOTAL VALUE |
1 March 2020 | 4 000 | R2 433 000 |
28 February 2021 | 2 400 | ? |
DATE | UNITS | COST PRICE PER UNIT R | TOTAL PURCHASES R |
31 May 2020 | 4 200 | 650 | 2 730 000 |
15 October 2020 | 4 800 | 790 | 3 792 000 |
11 February 2021 | 2 500 | 820 | 2 050 000 |
TOTAL | 11 500 | 8 572 000 |
Cost price | R198 000 |
Accumulated depreciation on date of sale | R115 500 |
QUESTION 3: FINANCIAL INDICATORS AND CASH FLOW STATEMENT
(35 marks; 30 minutes)
The information relates to Digital Giants Ltd. The financial year ends on 31 March.
REQUIRED:
3.1 Calculate the following financial indicators for the financial year ended 31 March 2021:
3.1.1 Debt-equity ratio (3)
3.1.2 Net asset value per share (3)
3.1.3 Dividend pay-out rate (4)
3.1.4 Return on average shareholders' equity (ROSHE) (4)
3.2 Complete the table in the ANSWER BOOK for the following items for the 2021 Cash Flow Statement. Indicate in EACH case whether it is an inflow or an outflow of cash.
3.2.1 Change in receivables (3)
3.2.2 Change in payables (3)
3.3 Calculate the following figures for the 2021 Cash Flow Statement:
3.3.1 Taxation paid (4)
3.3.2 Dividends paid (4)
3.3.3 Proceeds from sale of fixed assets (5)
3.3.4 Funds used for the repurchase of shares (2)
INFORMATION:
Depreciation: | R 785 000 |
On vehicles | 475 000 |
On equipment | 310 000 |
Net profit before tax | 3 955 000 |
Income tax | 1 085 000 |
Net profit after tax | 2 870 000 |
31 March 2021 R | 31 March 2020 R | |
Fixed assets at carrying value | 8 865 000 | 8 878 000 |
Inventories | 585 700 | 391 200 |
Debtors' control | 418 000 | 390 000 |
Creditors' control | 520 000 | 359 200 |
Income received in advance | 16 000 | 0 |
SARS: Income tax | 354 000 (Cr) | 124 000 (Dr) |
Ordinary shareholders' equity | 10 387 600 | 6 910 000 |
Ordinary share capital | 7 280 000 | 5 950 000 |
Retained income | 3 107 600 | 960 000 |
Mortgage loan | 2 450 000 | 2 800 000 |
Shareholders for dividends | 262 400 | 210 000 |
DATE | DIVIDEND PER SHARE | AMOUNT | |
Interim | 15 August 2020 | 45 cents | R? |
Final | 31 March 2021 | 32 cents | R262 400 |
31 March 2021 | 31 March 2020 | |
Debt-equity ratio | ? | 0,4 : 1 |
Earnings per share (EPS) | 350 cents | 314 cents |
Current ratio | 2,7 : 1 | 1,8 : 1 |
QUESTION 4: INTERPRETATION OF FINANCIAL STATEMENTS AND CORPORATE GOVERNANCE
(45 marks; 35 minutes)
4.1 Choose a description from COLUMN B that matches the type of director in COLUMN A. Write only the letter (A–C) next to the question numbers (4.1.1 to 4.1.3) in the ANSWER BOOK, e.g. 4.1.4 D.
COLUMN A | COLUMN B |
4.1.1 Executive director 4.1.2 Delinquent director 4.1.3 Non-executive director | A - member of the board but not responsible for daily management functions B - member of board who also has management responsibilities C - found guilty of serious misconduct |
(3 x 1)
(3)
4.2 LIBRA LIMITED
The business trades in computer hardware and software from international companies. The information relates to the past two financial years, ended 30 April.
Anton Buys is the CEO and there are five other directors in the company.
REQUIRED:
4.2.1 Refer to Information A.
The current ratio and acid-test ratio show that the company's liquidity position has deteriorated over the past two financial years.
Identify TWO other liquidity indicators which also show that the company is likely to have serious liquidity concerns in future. Explain ONE point in EACH case (with figures). (4)
4.2.2 Refer to Information A and B.
The company increased the loan to finance the purchase of additional property in a new suburb. They hoped that this would improve the demand for their products.
4.2.3 Explain why the public was not interested in buying the new shares issued at R6,00 per share. Quote THREE financial indicators (excluding indicators stated in QUESTION 4.2.2). State ONE point in EACH case (with figures). (9)
4.2.4 Refer to Information A and D.
At the AGM, many shareholders complained that the Remunerations Committee had been negligent in their duties and that Anton Buys did not deserve the fees that he was paid as CEO. State TWO different points to justify their opinion. Quote figures or financial indicators. (4)
4.2.5 Refer to Information A, B and C.
4.2.6 Refer to Information E.
INFORMATION:
2021 | 2020 | |
Mark-up % achieved | 60% | 75% |
% operating expenses on sales | 44,1% | 32% |
Solvency ratio | 1,8 : 1 | 2,1 : 1 |
Debt-equity ratio | 0,7 : 1 | 0,2 : 1 |
Current ratio | 0,6 : 1 | 1,1 : 1 |
Acid-test ratio | 0,3 : 1 | 0,8 : 1 |
Stockholding period | 78 days | 43 days |
Average debtors' collection period | 58,9 days | 32,6 days |
Average creditors' payment period | 75,6 days | 63,6 days |
Earnings per share | 54 cents | 102 cents |
Dividends per share | 25 cents | 90 cents |
Net asset value per share | 732 cents | 711 cents |
Return on average shareholders' equity | 4,9% | 5,3% |
Return on average capital employed | 6,4% | 9,1% |
2021 | 2020 | |
Sales | R8 976 000 | R11 550 000 |
Market price of shares on stock exchange | 580 cents | 610 cents |
Interest rate on loans | 12% | 12% |
Interest rate on fixed deposit | 8% | 8% |
2021 | 2020 | |
Number of authorised shares | 5 000 000 shares | |
Number of shares in issue | 2 450 000 | 2 400 000 |
Number of shares owned by shareholder, Anton Buys | 1 240 000 | 1 270 000 |
2021 | 2020 | |
Director's fees paid to CEO | R2 900 000 | R2 000 000 |
Total fees paid to 5 other directors | R3 000 000 | R3 000 000 |
GRADE 12 ACCOUNTING FINANCIAL INDICATOR FORMULA SHEET | |
Gross profit x 100 Sales 1 | Gross profit x 100 Cost of sales 1 |
Net profit before tax x 100 Sales 1 | Net profit after tax x 100 Sales 1 |
Operating expenses x 100 Sales 1 | Operating profit x 100 Sales 1 |
Total assets : Total liabilities | Current assets : Current liabilities |
(Current assets – Inventories) : Current liabilities | Non-current liabilities : Shareholders' equity |
(Trade & other receivables + Cash & cash equivalents) : Current liabilities | |
Average trading stock x 365 Cost of sales 1 | Cost of sales . Average trading stock |
Average debtors x 365 Credit sales 1 | Average creditors x 365 Cost of sales 1 |
Net income after tax x 100 Average shareholders' equity 1 | Net income after tax x 100 Number of issued shares 1 (*See note below) |
Net income before tax + Interest on loans x 100 Average shareholders' equity + Average non-current liabilities 1 | |
Shareholders' equity x 100 Number of issued shares 1 | Dividends for the year x 100 Number of issued shares 1 |
Interim dividends x 100 Number of issued shares 1 | Final dividends x 100 Number of issued shares 1 |
Dividends per share x 100 Earnings per share 1 | Dividends for the year x 100 Net income after tax 1 |
Total fixed costs . Selling price per unit – Variable costs per unit | |
NOTE: * In this case, if there is a change in the number of issued shares during a financial year, the weighted-average number of shares is used in practice. |