INSTRUCTIONS AND INFORMATION
Read the following instructions carefully and follow them precisely.
QUESTION | TOPIC | MARKS | TIME (minutes) |
1 | Audit Report and corporate governance | 15 | 10 |
2 | Company financial statements | 60 | 50 |
3 | Cash Flow Statement and financial indicators | 40 | 30 |
4 | Interpretation of financial information | 35 | 30 |
TOTAL | 150 | 120 |
QUESTION 1: AUDIT REPORT AND CORPORATE GOVERNANCE (15 marks; 10 minutes)
1.1 Choose an option from the list provided for each description below, write only your answer next to the question numbers (1.1.1 to 1.1.3) in the ANSWER BOOK.
Non-executive directors; Remuneration committee; Executive directors; Audit committee; Internal auditor |
1.1.1 Responsible for reviewing fees payable to directors
1.1.2 They serve on the Board of Directors but do not work at the company
1.1.3 Appointed by shareholders to perform key management functions in the business (3 x 1) (3)
1.2 AUDIT REPORT
An extract of the Independent Auditors Report is provided.
REQUIRED:
1.2.1 Identify the type of report and explain why this type of report was issued by the auditor. (2)
1.2.2 Explain TWO points why shareholders will be concerned about the company receiving such a report. (4)
1.2.3 The CEO requested that the auditor classifies this donation as a ‘sundry expense’ and adjust the audit opinion accordingly. Provide TWO reasons why the auditor would not agree with this suggestion. (4)
1.2.4 Apart from the issues mentioned above, explain why the company would be accused of poor corporate governance. (2)
INFORMATION:
INXUBA LTD
EXTRACT FROM THE INDEPENDENT AUDITORS REPORT
Basis for opinion Audit Opinion |
QUESTION 2: COMPANY FINANCIAL STATEMENTS (60 marks; 50 minutes)
The information relates to ZOZIE (PTY) LTD, a stationery retailer, for the year ended on 28 February 2021.
REQUIRED:
Prepare the following for the financial year ended 28 February 2021:
2.1 Statement of Comprehensive Income (36)
2.2 Retained income note (7)
2.3 The EQUITY and LIABILITIES section of the Statement of Financial Position (17)
INFORMATION:
A. Extract: Pre-Adjustment Trial Balance on 28 February 2021:
R | |
Ordinary share capital | ? |
Retained income | 204 040 |
Loan: Luther Bank | 955 000 |
Creditors control | 368 470 |
Net trade debtors | 463 000 |
Bank (favourable balance) | 132 600 |
SARS: Income tax | 295 500 |
Trading stock | 882 000 |
Sales | 5 808 000 |
Cost of sales | ? |
Depreciation | 86 010 |
Insurance | 37 200 |
Discount received | 14 000 |
Rent income | 139 500 |
Directors fees | 450 400 |
Salaries and wages | 492 600 |
Audit fees | 85 700 |
Interest income | 23 400 |
Sundry expenses | ? |
Ordinary share dividends (interim dividends) | 126 000 |
B. ADJUSTMENTS AND ADDITIONAL INFORMATION
opening stock | 600 units |
purchases during the year | 2 200 units |
returns | 180 units |
units sold | 2 160 units |
closing stock | 430 units |
Net salary | Total employee deductions | Total employer contributions |
R9 424 | 24% of gross salary | R1 240 |
Total repayments for the year (including interest) | R258 000 |
Interest capitalised | ? |
Balance on 28 February 2021 | R1 082 400 |
C. Share capital and dividends:
The share register reflected 745 000 shares in issue on 28 February 2021. The changes to share capital and retained income were recorded:
D. Financial indicators calculated on 28 February 2021:
60
QUESTION 3: CASH FLOW STATEMENT AND FINANCIAL INDICATORS (40 marks; 30 minutes)
The information relates to KAMP LTD for the financial year end 31 August 2021.
REQUIRED:
3.1 Calculate the following for the Cash Flow Statement on 31 August 2021:
3.1.1 Change in payables (indicate if it is an inflow or outflow of cash) (4)
3.1.2 Income tax paid (4)
3.1.3 Dividends paid (4)
3.1.4 Proceeds from shares issued (5)
3.1.5 Funds used to repurchase shares (3)
3.1.6 Increase in loan (4)
3.2 Complete the NET CHANGE IN CASH AND CASH EQUIVALENTS section of the Cash Flow Statement (4)
3.3 Calculate the following financial indicators for the year ended 31 August 2021.
3.3.1 Acid test ratio. (3)
3.3.2 % Return on shareholders’ equity. (5)
3.3.3 Dividend pay-out rate (%) (4)
INFORMATION:
A. Extract from the Statement of Comprehensive Income (Income Statement) for the year ended 31 August 2021.
Interest on loan (from De Beer Lenders) | R 99 360 |
Net profit before tax | 1 340 000 |
Income tax | 428 800 |
B. Extract from the Balance Sheet on 31 August 2021.
31 Aug 2021 R | 31 Aug 2020 R | |
Inventories | 350 000 | 380 200 |
Trade and other receivables (Note 1) | 278 000 | 509 800 |
Cash and cash equivalents | 168 000 | 10 000 |
Shareholders’ equity | 7 293 200 | 5 650 000 |
Ordinary share capital | 6 840 000 | 5 440 000 |
Loan: De Beer Lenders | ? | 600 000 |
Trade and other payables (Note 2) | 670 100 | 459 600 |
Bank overdraft | - | 109 800 |
C. Note 1: Trade and other receivables
31 Aug 2021 R | 31 Aug 2020 R | |
Trade Debtors | 278 000 | 480 500 |
SARS (Income tax) | 29 300 | |
278 000 | 509 800 |
D. Note 2: Trade and other payables
31 Aug 2021 R | 31 Aug 2020 R | |
Trade Creditors | 390 800 | 215 600 |
SARS (Income tax) | 33 100 | |
Shareholders for dividends | ? | 208 000 |
Accrued expenses | 6 200 | |
670 100 | 459 600 |
E. Share Capital
1 September 2020 | 1 600 000 shares were in issue. |
1 May 2021 | 400 000 additional shares were issued. |
31 August 2021 | 100 000 shares were repurchased at R1,40 above the average share price. They qualified for final dividends. |
F. Dividends and earnings:
G. Loan: De Beers Lenders
The loan was increased on 1 September 2020 (beginning of the financial year). Interest at 12% p.a. was paid up to date, and is not capitalised.
QUESTION 4: INTERPRETATION OF FINANCIAL INFORMATION (35 marks; 30 minutes)
4.1 Choose the correct word(s) from those given in brackets. Write only the word(s) next to the question numbers (4.1.1 to 4.1.3) in the ANSWER BOOK.
4.1.1 In the event of a business becoming bankrupt, shareholders would only lose their investment in shares. This is because of the (limited / unlimited) liability concept.
4.1.2 The (historical cost / materiality / business entity) GAAP principle stipulates that significant items such as interest expense be disclosed separately on financial statements.
4.1.3 The (net asset value per share / market price) is influenced by the demand for shares on the stock exchange. (3)
4.2 GREEN LTD, BCM LTD and PLAZA LTD
The information relates to three different companies, operating in the same industry. The financial year of each company ends on the last day of February.
REQUIRED:
NOTE: Provide figures, financial indicators or calculations in EACH case to support your comments and explanations.
4.2.1 Liquidity
Identify the company that has the most efficient liquidity position. Quote and explain THREE financial indicators to support your choice. (6)
4.2.2 Risk and gearing:
A director of Green Ltd feels that the company should pay back the loan as soon as possible. Explain what you would say to him. Quote
TWO financial indicators (with figures) to motivate your opinion. (6)
4.2.3 Dividend pay-out policy:
Comment on the dividend pay-out rates of Green Ltd and Plaza Ltd, and provide a reason for the directors of each company deciding on
those pay-out rates. Quote figures. (6)
4.2.4 Shareholding of Sandi Charley:
Sandi Charley is a shareholder in two of these companies. She has R800 000 and intends to invest in new shares.
All three companies have decided to issue additional shares on 1 March 2021, at the existing market price on 28 February 2021.
Sandi wants to buy additional shares in Green Ltd and also intends investing in Plaza Ltd.
INFORMATION
A. Financial indicators on 28 February 2021:
GREEN LTD | BCM LTD | PLAZA LTD | |
Current ratio | 3,3 : 1 | 1,8 : 1 | 1,6 : 1 |
Acid test ratio | 1,9 : 1 | 1,1 : 1 | 0,4 : 1 |
Average debtors collection period | 39 days | 27 days | 31 days |
Average creditors payment period | 65 days | 42 days | 60 days |
Debt equity | 0,6 : 1 | 0,3 : 1 | 0,7 : 1 |
Return on shareholders’ equity (ROSHE) |
9,5% |
12,8% |
5,3% |
Return on average capital employed | 14,7% | 16,2% | 11,4% |
Earnings per share (EPS) | 91 cents | 98 cents | 64 cents |
Dividends per share (DPS) | 47 cents | 74 cents | 66 cents |
Dividend pay-out rate | 51,6% | 75,5% | 103% |
Net asset value | 520 cents | 610 cents | 566 cents |
Market price on stock exchange | 520 cents | 692 cents | 532 cents |
Interest rate on loan | 13% | 13% | 13% |
Credit terms: Debtors are granted 30 days to settle their accounts; Creditors allow 60 days’ credit terms.
B. Shares and shareholding of Sandi Charley:
GREEN LTD | BCM LTD | PLAZA LTD | |
Number of shares in issue | 1 700 000 | 1 800 000 | 2 000 000 |
Shares owned by Sandi Charley | 900 000 | 450 000 | 0 |
Her % shareholding per company | ? | 25% | 0% |
Number of shares that each company plans to issue on 1 March 2021 (at market price on 28 Feb 2021) |
250 000 |
450 000 |
300 000 |
TOTAL: 150
GRADE 12 ACCOUNTING FINANCIAL INDICATOR FORMULA SHEET | |
Gross profit x 100 | Gross profit x 100 |
Net profit before tax x 100 | Net profit after tax x 100 |
Operating expenses x 100 | Operating profit x 100 |
Total assets : Total liabilities | Current assets : Current liabilities |
(Current assets – Inventories) : Current liabilities | Non-current liabilities : Shareholders' equity |
(Trade and other receivables + Cash and cash equivalents) : Current liabilities | |
Average trading stock x 365 | Cost of sales |
Average debtors x 365 | Average creditors x 365 |
Net income after tax x 100 | Net income after tax x 100 (*See note below) |
Net income before tax + Interest on loans x 100 | |
Shareholders’ equity x 100 | Dividends for the year x 100 |
Interim dividends x 100 | Final dividends x 100 |
Dividends per share x 100 | Dividends for the year x 100 |
Total fixed costs | |
NOTE: |