ACCOUNTING PAPER 1
GRADE 12
NOVEMBER 2020
NATIONAL SENIOR CERTIFICATE
INSTRUCTIONS AND INFORMATION
Read the following instructions carefully and follow them precisely.
QUESTION | TOPIC | MARKS | MINUTES |
1 | Fixed Assets and Statement of Comprehensive Income | 60 | 45 |
2 | Financial Indicators and Cash Flow Statement | 40 | 35 |
3 | Interpretation of Financial Statements | 35 | 30 |
4 | Corporate Governance | 15 | 10 |
TOTAL | 150 | 120 |
QUESTION 1: FIXED ASSETS AND STATEMENT OF COMPREHENSIVE INCOME (60 marks; 45 minutes)
The information relates to Robbie Ltd for the financial year ended 28 February 2021.
REQUIRED:
1.1 Refer to INFORMATION B(a) for fixed assets.
Calculate the following:
1.1.1 The missing amounts denoted by (i) to (iii) on the Fixed Asset Note (11)
1.1.2 Profit/Loss on the sale of equipment on 1 October 2020 (2)
1.2 Refer to INFORMATION B(e) for trading stock.
Calculate the trading stock deficit. (4)
1.3 Prepare the Statement of Comprehensive Income for the financial year ended 28 February 2021. (43)
INFORMATION:
R | |
Mortgage loan: Sufi Bank | 1 005 500 |
Debtors' control | 123 000 |
Trading stock | ? |
Provision for bad debts (1 March 2020) | 7 030 |
Sales | ? |
Cost of sales | 6 966 000 |
Salaries and wages | 1 468 120 |
Directors' fees | 3 330 000 |
Audit fees | 91 000 |
Repairs | 476 000 |
Rent income | 173 000 |
Interest income | 25 000 |
Interest on loan | ? |
Bad debts | 19 200 |
Advertising | 25 680 |
Sundry expenses | 452 310 |
Ordinary share dividends | 86 400 |
VEHICLES | EQUIPMENT | |
Cost (1 Mar. 2020) | 460 000 | 360 000 |
Accumulated depreciation (1 Mar. 2020) | (396 750) | (187 595) |
CARRYING VALUE (1 March 2020) | (i) | 172 405 |
Additions (at cost) | 510 000 | 0 |
Disposals (at carrying value) | 0 | (iii) |
Depreciation | (ii) | (31 281) |
CARRYING VALUE (28 February 2021) | ||
Cost (28 Feb. 2021) | 970 000 | 285 000 |
Accumulated depreciation (28 Feb. 2021) |
UNITS | UNIT PRICE | TOTAL | |
Stock at beginning of year | 200 | R3 600 | R720 000 |
Purchased during the year | 1840 | R4 100 | R7 544 000 |
Returns: damaged units | 40 | R4 100 | R164 000 |
Available for sale | 2000 | R8 100 000 | |
Stock units per records | 280 | ? | ? |
(60)
QUESTION 2: FINANCIAL INDICATORS AND CASH FLOW STATEMENT (40 marks; 35 minutes)
2.1 Choose the correct word(s) from those given in brackets. Write only the word(s) next to the question numbers (2.1.1 to 2.1.3) in the ANSWER BOOK.
2.1.1 The (directors' report/audit report) gives an explanation of the operations of the company during a financial year.
2.1.2 The (independent/internal) auditors are responsible for monitoring the financial control measures of a company on a regular basis.
2.1.3 In the event of bankruptcy, the shareholders are normally not responsible for the debts of the business. This is because of (limited/unlimited) liability. (3 x 1) (3)
2.2 USANDA LIMITED
The financial year ended on 28 February 2021.
REQUIRED:
2.2.1 Calculate the following figures for the 2021 Cash Flow Statement:
2.2.2 Prepare the following sections of the Cash Flow Statement:
2.2.3 Calculate the following financial indicators for the year ended 28 February 2021:
INFORMATION:
Sales | R17 800 000 |
Operating profit | 2 262 100 |
Interest on loan (capitalised) | 270 000 |
Net profit before tax | 1 777 000 |
Net profit after tax | 1 243 900 |
28 February 2021 | 29 February 2020 | |
Fixed assets (carrying value) | R13 650 600 | R13 590 000 |
Current assets | 659 500 | 1 067 500 |
Inventories | 276 500 | 373 200 |
Trade and other receivables | 262 300 | 539 600 |
Cash and cash equivalents | 120 700 | 154 700 |
Shareholders' equity | 9 891 400 | 11 985 000 |
Ordinary share capital | 9 555 000 | 11 220 000 |
Retained income | 336 400 | 765 000 |
Loan: VBC Bank (see E) | ? | 2 080 000 |
Current liabilities | 611 900 | 592 500 |
Trade and other payables | 252 100 | 185 700 |
Bank overdraft | 0 | 90 000 |
SARS: Income tax | 19 800 | 69 300 |
Shareholders for dividends | 340 000 | 247 500 |
DATES | NUMBER OF SHARES | DETAILS OF SHARES |
1 March 2020 | 1 650 000 | In issue |
30 October 2020 | 50 000 | Additional shares issued |
27 February 2021 | 335 000 | Shares repurchased at R9,50 each |
28 February 2021 | 1 365 000 | In issue |
(40)
QUESTION 3: INTERPRETATION OF FINANCIAL STATEMENTS (35 marks; 30 minutes)
3.1 Choose the question from COLUMN B that matches a category of financial indicators in COLUMN A. Write only the letter (A–E) next to the question numbers (3.1.1 to 3.1.4) in the ANSWER BOOK.
COLUMN A | COLUMN B |
3.1.1 Liquidity 3.1.2 Risk and gearing 3.1.3 Return to shareholders 3.1.4 Operating efficiency |
|
(4 x 1) (4)
3.2 SCI-FI GEEKS LTD
The business trades in electronic equipment purchased from China. The information relates to the past two financial years, ended 31 March. The COVID-19 lockdown has negatively affected sales over the current financial year.
REQUIRED:
3.2.1 Liquidity:
The directors are satisfied with the improvement in the current ratio and the acid-test ratio. Explain why you would disagree with them. Quote TWO financial indicators in your response. (6)
3.2.2 Dividends:
The directors changed the dividend policy for the current financial year.
3.2.3 Comment on the risk and gearing for both years. Quote TWO financial indicators (with figures). (6)
3.2.4 Existing shareholders are dissatisfied that the new shares issued on 1 April 2020 were sold to the CEO, Ida Shark. Give TWO reasons why you consider their feelings to be justified. Quote figures. (6)
3.2.5 The Cash Flow Statement reflected a positive change of R980 000. Provide TWO points why this should still be a concern to directors. Quote figures. (4)
INFORMATION:
2021 | 2020 | |
Mark-up % achieved | 60% | 60% |
% net profit before tax on sales | 13,9% | 20,3% |
Current ratio | 2,4 : 1 | 1,1 : 1 |
Acid-tesmnt ratio | 1,0 : 1 | 0,4 : 1 |
Stockholding period | 102 days | 32 days |
Average debtors' collection period | 46 days | 31 days |
Average creditors' payment period | 60 days | 60 days |
Earnings per share | 58 cents | 130 cents |
Dividends per share | 72 cents | 90 cents |
Dividend payout rate | 136,5% | 69% |
Debt-equity ratio | 0,4 : 1 | 0,3 : 1 |
Return on average shareholders' equity | 17,7% | 31,6% |
Return on total capital employed | 23,2% | 39% |
Net asset value per share | 332 cents | 409 cents |
Market price of shares on stock exchange | 410 cents | 540 cents |
Interest rate on loans | 13,5% | 13,5% |
Interest rate on fixed deposits | 6,8% | 7,8% |
2021 | 2020 | |
Cash flows from operating activities | (148 080) | 910 000 |
Cash generated from operations | 1 281 620 | |
Interest paid | (232 000) | |
Taxation paid | (272 700) | |
Dividends paid | (925 000) | |
Cash flows from investing activities | 101 580 | (300 000) |
Cash flows from financing activities | 1 026 500 | (100 000) |
Sale of shares | 375 000 | 0 |
Change in loan | 651 500 | (100 000) |
Cash and cash equivalents:Net change | 980 000 | 510 000 |
Opening | (330 000) | (840 000) |
Closing | 650 000 | (330 000) |
(35)
QUESTION 4: CORPORATE GOVERNANCE (15 marks; 10 minutes)
Shareholders and employees associated with a company will be particularly interested in whether the company is well governed and managed by the directors.
At the AGM, the shareholders will elect two types of directors:
You are provided with four aspects of corporate governance that will be of concern to the stakeholders.
REQUIRED:
4.1 Audit Report:
Explain why a qualified audit report is not a good reflection of a company. Provide TWO points. (4)
4.2 The Board of Directors:
Explain why it is important for a company to include non-executive as well as executive directors on the Board of Directors. (4)
4.3 The Remunerations Committee:
According to the Companies Act, 2008 (Act 11 of 2008), a company must have a Remunerations Committee.
Explain the role/responsibility of this committee and give a reason why this committee is necessary. (3)
4.4 Directors engage with clients on a regular basis in an effort to negotiate contracts and to increase sales and services.
Explain why there should be a company policy that directors must declare to the Board all gifts, donations or favours received by them from clients. Provide TWO points. (4)
(15)
TOTAL: 150
GRADE 12 ACCOUNTING FINANCIAL INDICATOR FORMULA SHEET
Gross profit x 100 Sales 1 | Gross profit x 100 Cost of sales 1 |
Net profit before tax x 100 Sales 1 | Net profit after tax x 100 Sales 1 |
Operating expenses x 100 Sales 1 | Operating profit x 100 Sales 1 |
Total assets : Total liabilities | Current assets : Current liabilities |
(Current assets – Inventories) : Current liabilities | Non-current liabilities : Shareholders' equity |
(Trade & other receivables + Cash & cash equivalents) : Current liabilities | |
Average trading stock x 365 Cost of sales 1 | Cost of sales . Average trading stock |
Average debtors x 365 Credit sales 1 | Average creditors x 365 Cost of sales 1 |
Net income after tax x 100 Average shareholders' equity 1 | Net income after tax x 100 Number of issued shares 1 (*See note below) |
Net income before tax + Interest on loans x 100 Average shareholders' equity + Average non-current liabilities 1 | |
Shareholders' equity x 100 Number of issued shares 1 | Dividends for the year x 100 Number of issued shares 1 |
Interim dividends x 100 Number of issued shares 1 | Final dividends x 100 Number of issued shares 1 |
Dividends per share x 100 Earnings per share 1 | Dividends for the year x 100 Net income after tax 1 |
Total fixed costs Selling price per unit – Variable costs per unit | |
NOTE: * In this case, if there is a change in the number of issued shares during a financial year, the weighted-average number of shares is used in practice. |