ACCOUNTING PAPER 2
GRADE 12
NOVEMBER 2021
NSC EXAMINATIONS
QUESTION 1: DEBTORS' RECONCILIATION AND AGE ANALYSIS (30 marks; 25 minutes)
Zig Zag Traders sells ladies clothing on credit. Debtors are allowed a credit term of 30 days to settle their accounts.
REQUIRED:
1.1 Provide TWO documents that Zig Zag Traders will need from potential debtors before they will be allowed to open accounts. (2)
1.2 Refer to Information A and B.
Use the table provided in the ANSWER BOOK to calculate the following:
1.3 Refer to Information C.
Explain THREE different problems highlighted by the debtors' age analysis. Provide the name of a debtor and/or the figure(s) in EACH case. (6)
1.4 Refer to Information D.
Provide TWO points to support the internal auditor's concern that Susan's job description could lead to potential fraud. (4)
INFORMATION:
DEBTORS | FOLIO | AMOUNT |
A Barnes | D10 | R13 500 |
C Davis | D23 | R25 000 |
E Foley | D35 | R18 300 |
DEBTOR | CREDIT-LIMIT R | BALANCE R | CURRENT R | 30 DAYS R | 60 DAYS R | MORE THAN 90 DAYS R |
J Blom | 52 000 | 45 000 | 18 000 | 7 000 | 20 000 | |
Z Phi | 22 000 | 29 000 | 3 000 | 26 000 | ||
S Sah | 16 000 | 12 500 | 12 500 | |||
O Mach | 6 000 | 6 000 | 2 000 | 4 000 | ||
Other debtors | 146 300 | 55 244 | 48 192 | 30 148 | 12 716 | |
TOTALS | R238 800 | R90 744 | R81 192 | R50 148 | R16 716 | |
100% | 38% | 34% | 21% | 7% |
QUESTION 2: COST ACCOUNTING (45 marks; 35 minutes)
2.1 PRUDY MANUFACTURERS
The information relates to the financial year ended 28 February 2021. The business produces one style of travelling bag. The owner is Prudy Sithole.
REQUIRED:
Complete the following for the year ended 28 February 2021:
2.1.1 Production Cost Statement (10)
2.1.2 Abridged Statement of Comprehensive Income (Income Statement) (11)
INFORMATION:
28 February 2021 | 1 March 2020 | |
Finished goods stock | R96 000 | R72 000 |
NET WAGES PAID TO PRODUCTION WORKERS | TOTAL DEDUCTIONS |
R647 400 | 22% of gross wages |
Factory overhead cost | R520 280 |
Selling and distribution cost | R224 960 |
Administration cost | R187 760 |
2.2 CONTROL OF RAW MATERIAL
After completing the statements in QUESTION 2.1, the internal auditor of Prudy Manufacturers suspects that the raw material (fabric) is not being controlled well in the storeroom and the factory.
2.2.1 Calculate:
2.2.2 Calculate the total cost of fabric lost and wasted and explain how this loss should be shown in the statements mentioned in QUESTION 2.1. (3)
INFORMATION:
METRES | TOTAL AMOUNT | |
Raw material issued to factory | 12 450 | R1 494 000 |
Balance on 1 March 2020 | 2 700 | 324 000 |
Purchase of fabric during the year | 10 800 | 1 296 000 |
Balance on 28 February 2021 | 850 | 102 000 |
2.3 ROSEMARY'S TOY FACTORY
This factory manufactures toy teddy bears. There is no work-in-progress stock at the beginning or end of each year. The financial year ends on 31 December.
Rosemary decided to address the problem of low profits made in 2020 by making some changes to improve sales and production.
REQUIRED:
2.3.1 Provide a calculation to confirm that the break-even point for the 2021 financial year is correct. (3)
2.3.2 Explain why Rosemary is pleased with the production level, sales and break-even point. Quote figures. (4)
2.3.3 Explain to Rosemary why the fixed cost per unit decreased from R56,00 to R45,71. (2)
2.3.4 Rosemary made deliberate decisions regarding variable costs to improve the business.
Explain the decisions that she might have taken on these costs and how these could have had positive effects on the business. Quote figures. (6)
INFORMATION:
31 DECEMBER 2021 | 31 DECEMBER 2020 | |||
AMOUNT R | UNIT COST R | AMOUNT R | UNIT COST R | |
Direct material cost | 490 000 | 100,00 | 320 000 | 80,00 |
Direct labour cost | 274 400 | 56,00 | 288 000 | 72,00 |
Selling and distribution cost | 176 400 | 36,00 | 96 000 | 24,00 |
VARIABLE COST | 940 800 | 192,00 | 704 000 | 176,00 |
Factory overhead costs | 160 000 | 32,65 | 160 000 | 40,00 |
Administration cost | 64 000 | 13,06 | 64 000 | 16,00 |
FIXED COST | 224 000 | 45,71 | 224 000 | 56,00 |
Selling price per unit | R255 | R240 | ||
Units produced and sold | 4 900 units | 4 000 units | ||
Break-even point | 3 556 units | 3 500 units |
QUESTION 3: BUDGETING (35 marks; 30 minutes)
Shepstone Traders sell household appliances for cash and on credit. They also charge fees for repairing appliances, but only for cash. The business owner is Brian Johns. The information relates to the budget period November 2021 to January 2022.
REQUIRED:
3.1 Calculate the amounts indicated by (a)–(c) on the Debtors' Collection Schedule provided in the ANSWER BOOK. (6)
3.2 Calculate the amounts indicated by (a)–(c) on the Cash Budget provided in Information F. (9)
3.3 Workload of employees: Refer to Information G.
Brian is concerned about the workload of his staff. He plans to reduce the sales staff by one person. The other sales staff members are not happy with this plan.
3.4 Sales trends: Refer to Information G.
Comment on the cash and credit sales figures for November 2021. Explain why Brian is concerned. Quote figures. (3)
3.5 Variances: The budgeted and actual figures for November 2021 are provided.
Comment on the control over fuel for the delivery vehicle and the consumable stores used for repairs. Quote figures.
BUDGETED R | ACTUAL R | VARIANCE | |
Sales | 798 000 | 707 000 | – 91 000 |
Fee income | 32 000 | 66 000 | + 34 000 |
Fuel for leased delivery vehicle | 20 800 | 19 900 | – 900 |
Consumable stores for repairs | 8 000 | 12 100 | + 4 100 |
(6)
INFORMATION:
September 2021 | October 2021 | November 2021 | December 2021 | January 2022 | |
Total sales | R735 000 | R770 000 | R798 000 | R910 000 | R882 000 |
Cost of sales | R420 000 | R440 000 | R456 000 | R520 000 | R504 000 |
RECEIPTS | Dec. 2021 | Jan. 2022 |
Cash sales | R546 000 | R529 200 |
Fee income (repairs) | 38 400 | 52 200 |
Rent income | (a) | 20 056 |
PAYMENTS | ||
Cash purchases | 104 000 | 100 800 |
Payments to creditors | 352 000 | (b) |
Consumable stores (repairs) | 9 600 | 13 050 |
Fuel | 21 840 | 23 930 |
Cleaning services | 15 510 | (c) |
Salaries to sales staff | 82 000 | 87 330 |
Wages to repair staff | 11 000 | 11 715 |
Advertising | 36 400 | 35 280 |
Number of sales employees, including the driver | 5 | |
Number of repairs employees | 2 | |
BUDGETED | ACTUAL | |
Number of customers: Sales | 230 | 175 |
Number of customers: Repairs | 70 | 136 |
Total sales | R798 000 | R707 000 |
Cash sales | 478 800 | 142 000 |
Credit sales | 319 200 | 565 000 |
Gross profit | 342 000 | 303 000 |
Fee income (cash only) | 32 000 | 66 000 |
Salaries: Sales staff | 82 000 | 82 000 |
Wages: Repairs staff | 11 000 | 11 000 |
QUESTION 4: INVENTORIES AND FIXED ASSETS (40 marks; 30 minutes)
4.1 INVENTORIES
Justime Footwear (Pty) Ltd sells one brand of running shoes. The business uses the weighted-average method to value these shoes. The periodic inventory system is used.
REQUIRED:
Calculate the following on 28 February 2021, the financial year-end:
4.1.1 Value of the closing stock (7)
4.1.2 Stock turnover rate (4)
INFORMATION:
The following information relates to the running shoes.
DATE | QUANTITY (PAIRS) | TOTAL VALUE (INCLUDING CARRIAGE) |
1 March 2020 | 206 | R101 090 |
28 February 2021 | 420 | ? |
NUMBER OF ITEMS | COST PRICE PER ITEM | TOTAL AMOUNT | |
Purchases | 2 490 | R2 236 700 | |
15 April 2020 | 560 | R820 | R459 200 |
20 September 2020 | 1 120 | R900 | R1 008 000 |
5 January 2021 | 810 | R950 | R769 500 |
4.1.3 Justime (Pty) Ltd trades in three types of footwear. The table below indicates the overall performance for the year.
The directors are satisfied with the management of running shoes but not with the boots and sandals:
Comment on the stock turnover rates for boots and sandals and identify the major problem relating to EACH product. Quote figures.
RUNNING SHOES | BOOTS | SANDALS | |
Mark-up % | 57,3% | 80% | 331/3% |
Selling price | R1 400 | R2 900 | R480 |
Average cost price | R890 | R1 610 | R360 |
Gross profit per pair | R510 | R1 290 | R120 |
Total gross profit | R1 130 160 | R1 122 300 | R1 368 000 |
Orders received from customers | 2 216 pairs | 870 pairs | 15 000 pairs |
Sales | 2 216 pairs | 870 pairs | 11 400 pairs |
Items on hand at year-end | 420 pairs | 440 pairs | 150 pairs |
Stock on hand at year-end | ? | R708 400 | R54 000 |
Stock turnover rate | ? | 2 times | 76 times |
(6)
4.2 FIXED ASSETS
The following information relates to the fixed/tangible assets of Justime Footwear (Pty) Ltd. The financial year ended on 28 February 2021.
REQUIRED:
4.2.1 List THREE points for good internal control over movable fixed assets. (3)
4.2.2 Refer to Information A and B.
Calculate the cost of land and buildings purchased on 31 August 2020. (3)
4.2.3 Refer to Information A and C.
Calculate depreciation on the vehicle for the year ended 28 February 2021. (2)
4.2.4 Refer to Information A and D.
The business depreciates equipment at 30% p.a. on the diminishing-balance method. On 30 November 2020, they decided to trade in a photocopy machine for a new model.
4.2.5 The CEO feels that the land and buildings are worth at least R10 000 000 and wants to adjust the figure in the Statement of Financial Position (Balance Sheet) accordingly. Explain why the auditor does NOT agree. (2)
INFORMATION:
2021 R | 2020 R | |
Balance Sheet accounts section | ||
Land and buildings | 6 250 000 | 5 500 000 |
Vehicle | 480 000 | 480 000 |
Accumulated depreciation on vehicles | ? | 450 000 |
Equipment | 2 190 000 | 2 100 000 |
Accumulated depreciation on equipment | ? | 1 440 000 |
Category: | Photocopy machine | |
Model: | Clearfont X23 | |
Date purchased: | 1 March 2019 | |
Cost price: | R320 000 | |
Depreciation rate: | 30% on diminishing-balance method | |
Date | Depreciation | Carrying value |
28 February 2020 | R96 000 | R224 000 |
30 November 2020 | ? | ? |
GRADE 12 ACCOUNTING FINANCIAL INDICATOR FORMULA SHEET
Gross profit x 100 Sales 1 | Gross profit x 100 Cost of sales 1 |
Net profit before tax x 100 Sales 1 | Net profit after tax x 100 Sales 1 |
Operating expenses x 100 Sales 1 | Operating profit x 100 Sales 1 |
Total assets : Total liabilities | Current assets : Current liabilities |
(Current assets – Inventories) : Current liabilities | Non-current liabilities : Shareholders' equity |
(Trade & other receivables + Cash & cash equivalents) : Current liabilities | |
Average trading stock x 365 Cost of sales 1 | Cost of sales . Average trading stock |
Average debtors x 365 Credit sales 1 | Average creditors x 365 Cost of sales 1 |
Net income after tax x 100 Average shareholders' equity 1 | Net income after tax x 100 Number of issued shares 1 (*See note below) |
Net income before tax + Interest on loans x 100 Average shareholders' equity + Average non-current liabilities 1 | |
Shareholders' equity x 100 Number of issued shares 1 | Dividends for the year x 100 Number of issued shares 1 |
Interim dividends x 100 Number of issued shares 1 | Final dividends x 100 Number of issued shares 1 |
Dividends per share x 100 Earnings per share 1 | Dividends for the year x 100 Net income after tax 1 |
Total fixed costs Selling price per unit – Variable costs per unit | |
NOTE: * In this case, if there is a change in the number of issued shares during a financial year, the weighted-average number of shares is used in practice. |